vs
ZW Data Action Technologies Inc.（CNET）与VirTra, Inc（VTSI）财务数据对比。点击上方公司名可切换其他公司
VirTra, Inc的季度营收约是ZW Data Action Technologies Inc.的1.7倍（$2.9M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -27.2%，领先20.9%），VirTra, Inc同比增速更快（-46.5% vs -47.0%），过去两年VirTra, Inc的营收复合增速更高（-37.0% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
VirTra Inc是全球沉浸式训练模拟器及配套课程供应商，主要服务执法机构、军事单位及公共安全组织，提供场景化训练系统，帮助一线人员提升决策能力、降级处置技巧与作业安全水平。
CNET vs VTSI — 直观对比
营收规模更大
VTSI
是对方的1.7倍
$1.7M
营收增速更快
VTSI
高出0.5%
-47.0%
净利率更高
CNET
高出20.9%
-27.2%
两年增速更快
VTSI
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $2.9M |
| 净利润 | $-108.0K | $-792.4K |
| 毛利率 | 5.7% | 57.5% |
| 营业利润率 | -8.9% | -47.9% |
| 净利率 | -6.3% | -27.2% |
| 营收同比 | -47.0% | -46.5% |
| 净利润同比 | 94.4% | 10.8% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETVTSI
| Q4 25 | — | $2.9M | ||
| Q3 25 | $1.7M | $5.3M | ||
| Q2 25 | — | $7.0M | ||
| Q1 25 | $1.7M | $7.2M | ||
| Q4 24 | $2.2M | $5.4M | ||
| Q3 24 | $3.2M | $7.5M | ||
| Q2 24 | $6.4M | $6.1M | ||
| Q1 24 | $3.5M | $7.3M |
净利润CNETVTSI
| Q4 25 | — | $-792.4K | ||
| Q3 25 | $-108.0K | $-388.6K | ||
| Q2 25 | — | $175.3K | ||
| Q1 25 | $-531.0K | $1.3M | ||
| Q4 24 | $-781.0K | $-888.3K | ||
| Q3 24 | $-1.9M | $583.1K | ||
| Q2 24 | $-216.0K | $1.2M | ||
| Q1 24 | $-850.0K | $468.2K |
毛利率CNETVTSI
| Q4 25 | — | 57.5% | ||
| Q3 25 | 5.7% | 65.8% | ||
| Q2 25 | — | 69.0% | ||
| Q1 25 | 9.7% | 72.6% | ||
| Q4 24 | -0.4% | 67.5% | ||
| Q3 24 | 1.7% | 73.5% | ||
| Q2 24 | 5.1% | 90.9% | ||
| Q1 24 | 2.0% | 64.2% |
营业利润率CNETVTSI
| Q4 25 | — | -47.9% | ||
| Q3 25 | -8.9% | -8.4% | ||
| Q2 25 | — | 13.1% | ||
| Q1 25 | -35.0% | 19.1% | ||
| Q4 24 | -24.1% | -9.9% | ||
| Q3 24 | -61.5% | 10.1% | ||
| Q2 24 | -4.7% | 18.6% | ||
| Q1 24 | -26.1% | 8.9% |
净利率CNETVTSI
| Q4 25 | — | -27.2% | ||
| Q3 25 | -6.3% | -7.3% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | -32.1% | 17.7% | ||
| Q4 24 | -34.7% | -16.3% | ||
| Q3 24 | -59.1% | 7.8% | ||
| Q2 24 | -3.4% | 19.8% | ||
| Q1 24 | -24.1% | 6.4% |
每股收益（稀释后）CNETVTSI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $0.02 | ||
| Q1 25 | — | $0.11 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $18.6M |
| 总债务越低越好 | — | $7.5M |
| 股东权益账面价值 | $3.3M | $45.6M |
| 总资产 | $9.7M | $65.1M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资CNETVTSI
| Q4 25 | — | $18.6M | ||
| Q3 25 | $1.8M | $20.8M | ||
| Q2 25 | — | $20.7M | ||
| Q1 25 | $807.0K | $17.6M | ||
| Q4 24 | $812.0K | $18.0M | ||
| Q3 24 | $1.1M | $19.7M | ||
| Q2 24 | $510.0K | $18.4M | ||
| Q1 24 | $467.0K | $22.4M |
总债务CNETVTSI
| Q4 25 | — | $7.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CNETVTSI
| Q4 25 | — | $45.6M | ||
| Q3 25 | $3.3M | $46.3M | ||
| Q2 25 | — | $46.8M | ||
| Q1 25 | $3.1M | $46.5M | ||
| Q4 24 | $3.7M | $45.2M | ||
| Q3 24 | $4.8M | $45.7M | ||
| Q2 24 | $5.2M | $44.9M | ||
| Q1 24 | $5.4M | $43.5M |
总资产CNETVTSI
| Q4 25 | — | $65.1M | ||
| Q3 25 | $9.7M | $66.2M | ||
| Q2 25 | — | $67.4M | ||
| Q1 25 | $9.5M | $66.8M | ||
| Q4 24 | $9.7M | $65.0M | ||
| Q3 24 | $11.0M | $66.1M | ||
| Q2 24 | $10.8M | $66.0M | ||
| Q1 24 | $11.4M | $69.4M |
负债/权益比CNETVTSI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.1M |
| 自由现金流率自由现金流/营收 | — | -72.5% |
| 资本支出强度资本支出/营收 | 0.0% | 21.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $2.9M |
8季度趋势，按日历期对齐
经营现金流CNETVTSI
| Q4 25 | — | $-1.5M | ||
| Q3 25 | $-482.0K | $36.3K | ||
| Q2 25 | — | $6.0M | ||
| Q1 25 | $-984.0K | $65.7K | ||
| Q4 24 | $-830.0K | $-908.7K | ||
| Q3 24 | $-198.0K | $897.7K | ||
| Q2 24 | $-677.0K | $-3.9M | ||
| Q1 24 | $-353.0K | $5.1M |
自由现金流CNETVTSI
| Q4 25 | — | $-2.1M | ||
| Q3 25 | — | $-61.2K | ||
| Q2 25 | — | $5.4M | ||
| Q1 25 | $-1.0M | $-362.7K | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $814.2K | ||
| Q2 24 | — | $-3.9M | ||
| Q1 24 | — | $3.6M |
自由现金流率CNETVTSI
| Q4 25 | — | -72.5% | ||
| Q3 25 | — | -1.1% | ||
| Q2 25 | — | 77.6% | ||
| Q1 25 | -61.8% | -5.1% | ||
| Q4 24 | — | -19.5% | ||
| Q3 24 | — | 10.9% | ||
| Q2 24 | — | -64.7% | ||
| Q1 24 | — | 48.9% |
资本支出强度CNETVTSI
| Q4 25 | — | 21.2% | ||
| Q3 25 | 0.0% | 1.8% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | 2.2% | 6.0% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | 0.0% | 1.1% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 21.1% |
现金转化率CNETVTSI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 34.12× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | -3.22× | ||
| Q1 24 | — | 10.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
VTSI
暂无分部数据
