vs
ZW Data Action Technologies Inc.（CNET）与WRAP TECHNOLOGIES, INC.（WRAP）财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是WRAP TECHNOLOGIES, INC.的1.2倍（$1.7M vs $1.4M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -280.9%，领先274.6%），WRAP TECHNOLOGIES, INC.同比增速更快（62.3% vs -47.0%），过去两年WRAP TECHNOLOGIES, INC.的营收复合增速更高（-2.5% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
Wrap Technologies是一家公共安全领域的科技企业，主要面向执法、惩戒机构及私营安保部门研发销售非致命性约束设备及配套培训服务，产品覆盖北美及全球多个市场，旨在降低武力使用带来的伤害风险。
CNET vs WRAP — 直观对比
营收规模更大
CNET
是对方的1.2倍
$1.4M
营收增速更快
WRAP
高出109.3%
-47.0%
净利率更高
CNET
高出274.6%
-280.9%
两年增速更快
WRAP
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $1.4M |
| 净利润 | $-108.0K | $-3.9M |
| 毛利率 | 5.7% | 52.3% |
| 营业利润率 | -8.9% | -281.1% |
| 净利率 | -6.3% | -280.9% |
| 营收同比 | -47.0% | 62.3% |
| 净利润同比 | 94.4% | 48.1% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETWRAP
| Q4 25 | — | $1.4M | ||
| Q3 25 | $1.7M | $1.5M | ||
| Q2 25 | — | $1.0M | ||
| Q1 25 | $1.7M | $765.0K | ||
| Q4 24 | $2.2M | $865.0K | ||
| Q3 24 | $3.2M | $593.0K | ||
| Q2 24 | $6.4M | $1.6M | ||
| Q1 24 | $3.5M | $1.5M |
净利润CNETWRAP
| Q4 25 | — | $-3.9M | ||
| Q3 25 | $-108.0K | $-2.8M | ||
| Q2 25 | — | $-3.7M | ||
| Q1 25 | $-531.0K | $109.0K | ||
| Q4 24 | $-781.0K | $-7.6M | ||
| Q3 24 | $-1.9M | $2.0M | ||
| Q2 24 | $-216.0K | $-385.0K | ||
| Q1 24 | $-850.0K | $117.0K |
毛利率CNETWRAP
| Q4 25 | — | 52.3% | ||
| Q3 25 | 5.7% | 59.2% | ||
| Q2 25 | — | 48.1% | ||
| Q1 25 | 9.7% | 77.8% | ||
| Q4 24 | -0.4% | 47.4% | ||
| Q3 24 | 1.7% | 39.6% | ||
| Q2 24 | 5.1% | 62.6% | ||
| Q1 24 | 2.0% | 56.6% |
营业利润率CNETWRAP
| Q4 25 | — | -281.1% | ||
| Q3 25 | -8.9% | -185.2% | ||
| Q2 25 | — | -282.2% | ||
| Q1 25 | -35.0% | -512.7% | ||
| Q4 24 | -24.1% | -535.5% | ||
| Q3 24 | -61.5% | -611.5% | ||
| Q2 24 | -4.7% | -201.5% | ||
| Q1 24 | -26.1% | -280.4% |
净利率CNETWRAP
| Q4 25 | — | -280.9% | ||
| Q3 25 | -6.3% | -186.0% | ||
| Q2 25 | — | -368.3% | ||
| Q1 25 | -32.1% | 14.2% | ||
| Q4 24 | -34.7% | -878.3% | ||
| Q3 24 | -59.1% | 335.6% | ||
| Q2 24 | -3.4% | -24.5% | ||
| Q1 24 | -24.1% | 7.9% |
每股收益（稀释后）CNETWRAP
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $3.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $11.5M |
| 总资产 | $9.7M | $15.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETWRAP
| Q4 25 | — | $3.5M | ||
| Q3 25 | $1.8M | $6.0M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | $807.0K | $6.2M | ||
| Q4 24 | $812.0K | $3.6M | ||
| Q3 24 | $1.1M | $4.9M | ||
| Q2 24 | $510.0K | $4.6M | ||
| Q1 24 | $467.0K | $8.2M |
股东权益CNETWRAP
| Q4 25 | — | $11.5M | ||
| Q3 25 | $3.3M | $14.1M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | $3.1M | $2.6M | ||
| Q4 24 | $3.7M | $250.0K | ||
| Q3 24 | $4.8M | $6.4M | ||
| Q2 24 | $5.2M | $3.8M | ||
| Q1 24 | $5.4M | $4.5M |
总资产CNETWRAP
| Q4 25 | — | $15.4M | ||
| Q3 25 | $9.7M | $18.2M | ||
| Q2 25 | — | $15.6M | ||
| Q1 25 | $9.5M | $18.0M | ||
| Q4 24 | $9.7M | $15.1M | ||
| Q3 24 | $11.0M | $18.8M | ||
| Q2 24 | $10.8M | $21.8M | ||
| Q1 24 | $11.4M | $24.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.7M |
| 自由现金流率自由现金流/营收 | — | -190.3% |
| 资本支出强度资本支出/营收 | 0.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-10.4M |
8季度趋势，按日历期对齐
经营现金流CNETWRAP
| Q4 25 | — | $-2.7M | ||
| Q3 25 | $-482.0K | $-2.6M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | $-984.0K | $-3.1M | ||
| Q4 24 | $-830.0K | $-1.2M | ||
| Q3 24 | $-198.0K | $330.0K | ||
| Q2 24 | $-677.0K | $-3.5M | ||
| Q1 24 | $-353.0K | $-3.7M |
自由现金流CNETWRAP
| Q4 25 | — | $-2.7M | ||
| Q3 25 | — | $-2.7M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | $-1.0M | $-3.1M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $-3.7M |
自由现金流率CNETWRAP
| Q4 25 | — | -190.3% | ||
| Q3 25 | — | -181.1% | ||
| Q2 25 | — | -192.3% | ||
| Q1 25 | -61.8% | -401.4% | ||
| Q4 24 | — | -139.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -224.2% | ||
| Q1 24 | — | -253.3% |
资本支出强度CNETWRAP
| Q4 25 | — | 0.5% | ||
| Q3 25 | 0.0% | 5.7% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.9% |
现金转化率CNETWRAP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -28.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -31.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
WRAP
暂无分部数据
