vs
康美（CNMD）与InMode Ltd.（INMD）财务数据对比。点击上方公司名可切换其他公司
康美的季度营收约是InMode Ltd.的4005.8倍（$373.2M vs $93.2K）
康美公司是一家上市的美国医疗设备制造商，主营骨科、腹腔镜、普通外科相关医疗器械以及各类患者护理产品，总部现位于佛罗里达州拉戈，2022年7月前设于纽约州尤蒂卡。该品牌秉持以人为本的文化，以助力医疗合作方及其服务的患者为核心使命，在美国和墨西哥都设有生产基地。
Mode Media是一家数字生活方式媒体公司，运营着一系列网站平台，平台支持任何用户创作内容，所有内容在发布前都会经过专业编辑审核。2013年该公司筹备首次公开募股时估值约达10亿美元，2015年收入已增长至超1亿美元，收入主要来自为大型品牌提供原生内容、品牌视频与数字广告服务，同期支出也超过了1亿美元。
CNMD vs INMD — 直观对比
营收规模更大
CNMD
是对方的4005.8倍
$93.2K
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $373.2M | $93.2K |
| 净利润 | — | $21.9K |
| 毛利率 | 58.5% | 77.6% |
| 营业利润率 | 9.8% | — |
| 净利率 | — | 23.5% |
| 营收同比 | 7.9% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.54 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNMDINMD
| Q4 25 | $373.2M | — | ||
| Q3 25 | $337.9M | $93.2K | ||
| Q2 25 | $342.3M | $95.6K | ||
| Q1 25 | $321.3M | $77.9K | ||
| Q4 24 | $345.9M | — | ||
| Q3 24 | $316.7M | $130.2K | ||
| Q2 24 | $332.1M | $86.4K | ||
| Q1 24 | $312.3M | $80.3K |
净利润CNMDINMD
| Q4 25 | — | — | ||
| Q3 25 | $2.9M | $21.9K | ||
| Q2 25 | $21.4M | $26.7K | ||
| Q1 25 | $6.0M | $18.2K | ||
| Q4 24 | — | — | ||
| Q3 24 | $49.0M | $51.0K | ||
| Q2 24 | $30.0M | $23.8K | ||
| Q1 24 | $19.7M | $23.7K |
毛利率CNMDINMD
| Q4 25 | 58.5% | — | ||
| Q3 25 | 49.2% | 77.6% | ||
| Q2 25 | 55.0% | 80.0% | ||
| Q1 25 | 55.3% | 78.2% | ||
| Q4 24 | 57.3% | — | ||
| Q3 24 | 56.5% | 81.5% | ||
| Q2 24 | 55.3% | 80.2% | ||
| Q1 24 | 55.1% | 79.6% |
营业利润率CNMDINMD
| Q4 25 | 9.8% | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 14.2% | — | ||
| Q1 24 | 11.2% | — |
净利率CNMDINMD
| Q4 25 | — | — | ||
| Q3 25 | 0.8% | 23.5% | ||
| Q2 25 | 6.3% | 28.0% | ||
| Q1 25 | 1.9% | 23.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | 15.5% | 39.2% | ||
| Q2 24 | 9.0% | 27.6% | ||
| Q1 24 | 6.3% | 29.5% |
每股收益（稀释后）CNMDINMD
| Q4 25 | $0.54 | — | ||
| Q3 25 | $0.09 | — | ||
| Q2 25 | $0.69 | — | ||
| Q1 25 | $0.19 | — | ||
| Q4 24 | $1.09 | — | ||
| Q3 24 | $1.57 | — | ||
| Q2 24 | $0.96 | — | ||
| Q1 24 | $0.63 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $155.3K |
| 总债务越低越好 | $834.2M | — |
| 股东权益账面价值 | $1.0B | $703.8K |
| 总资产 | $2.3B | $785.7K |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资CNMDINMD
| Q4 25 | — | — | ||
| Q3 25 | — | $155.3K | ||
| Q2 25 | — | $155.3K | ||
| Q1 25 | — | $155.3K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $144.4K | ||
| Q2 24 | — | $144.4K | ||
| Q1 24 | — | $144.4K |
总债务CNMDINMD
| Q4 25 | $834.2M | — | ||
| Q3 25 | $853.0M | — | ||
| Q2 25 | $881.1M | — | ||
| Q1 25 | $891.4M | — | ||
| Q4 24 | $905.1M | — | ||
| Q3 24 | $940.1M | — | ||
| Q2 24 | $965.2M | — | ||
| Q1 24 | $990.1M | — |
股东权益CNMDINMD
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | $703.8K | ||
| Q2 25 | $1.0B | $703.8K | ||
| Q1 25 | $977.6M | $703.8K | ||
| Q4 24 | $962.7M | — | ||
| Q3 24 | $932.9M | $787.4K | ||
| Q2 24 | $881.8M | $787.4K | ||
| Q1 24 | $854.7M | $787.4K |
总资产CNMDINMD
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | $785.7K | ||
| Q2 25 | $2.3B | $785.7K | ||
| Q1 25 | $2.3B | $785.7K | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | $863.3K | ||
| Q2 24 | $2.3B | $863.3K | ||
| Q1 24 | $2.3B | $863.3K |
负债/权益比CNMDINMD
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.09× | — | ||
| Q1 24 | 1.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $24.5K |
| 自由现金流经营现金流 - 资本支出 | $41.2M | — |
| 自由现金流率自由现金流/营收 | 11.0% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | 1.12× |
| 过去12个月自由现金流最近4个季度 | $150.9M | — |
8季度趋势，按日历期对齐
经营现金流CNMDINMD
| Q4 25 | $46.3M | — | ||
| Q3 25 | $53.7M | $24.5K | ||
| Q2 25 | $29.1M | $24.1K | ||
| Q1 25 | $41.5M | $14.0K | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | $51.2M | $34.0K | ||
| Q2 24 | $43.3M | $42.1K | ||
| Q1 24 | $29.1M | $24.1K |
自由现金流CNMDINMD
| Q4 25 | $41.2M | — | ||
| Q3 25 | $48.5M | — | ||
| Q2 25 | $23.4M | — | ||
| Q1 25 | $37.8M | — | ||
| Q4 24 | $39.3M | — | ||
| Q3 24 | $47.8M | — | ||
| Q2 24 | $39.7M | — | ||
| Q1 24 | $27.1M | — |
自由现金流率CNMDINMD
| Q4 25 | 11.0% | — | ||
| Q3 25 | 14.4% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 15.1% | — | ||
| Q2 24 | 12.0% | — | ||
| Q1 24 | 8.7% | — |
资本支出强度CNMDINMD
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 0.7% | — |
现金转化率CNMDINMD
| Q4 25 | — | — | ||
| Q3 25 | 18.78× | 1.12× | ||
| Q2 25 | 1.36× | 0.90× | ||
| Q1 25 | 6.88× | 0.77× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.05× | 0.67× | ||
| Q2 24 | 1.44× | 1.77× | ||
| Q1 24 | 1.48× | 1.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNMD
| Transferred At Point In Time | $358.5M | 96% |
| Transferred Over Time | $14.7M | 4% |
INMD
暂无分部数据
