vs
康美（CNMD）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
康美的季度营收约是Rapid7, Inc.的1.5倍（$317.0M vs $217.4M），康美净利率更高（4.4% vs 1.4%，领先2.9%），Rapid7, Inc.同比增速更快（0.5% vs -1.3%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -2.3%）
康美公司是一家上市的美国医疗设备制造商，主营骨科、腹腔镜、普通外科相关医疗器械以及各类患者护理产品，总部现位于佛罗里达州拉戈，2022年7月前设于纽约州尤蒂卡。该品牌秉持以人为本的文化，以助力医疗合作方及其服务的患者为核心使命，在美国和墨西哥都设有生产基地。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
CNMD vs RPD — 直观对比
营收规模更大
CNMD
是对方的1.5倍
$217.4M
营收增速更快
RPD
高出1.8%
-1.3%
净利率更高
CNMD
高出2.9%
1.4%
两年增速更快
RPD
近两年复合增速
-2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $317.0M | $217.4M |
| 净利润 | $13.8M | $3.1M |
| 毛利率 | 57.9% | 68.9% |
| 营业利润率 | 8.0% | 1.0% |
| 净利率 | 4.4% | 1.4% |
| 营收同比 | -1.3% | 0.5% |
| 净利润同比 | 129.1% | 44.1% |
| 每股收益（稀释后） | $0.45 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNMDRPD
| Q1 26 | $317.0M | — | ||
| Q4 25 | $373.2M | $217.4M | ||
| Q3 25 | $337.9M | $218.0M | ||
| Q2 25 | $342.3M | $214.2M | ||
| Q1 25 | $321.3M | $210.3M | ||
| Q4 24 | $345.9M | $216.3M | ||
| Q3 24 | $316.7M | $214.7M | ||
| Q2 24 | $332.1M | $208.0M |
净利润CNMDRPD
| Q1 26 | $13.8M | — | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | $2.9M | $9.8M | ||
| Q2 25 | $21.4M | $8.3M | ||
| Q1 25 | $6.0M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $49.0M | $15.4M | ||
| Q2 24 | $30.0M | $6.5M |
毛利率CNMDRPD
| Q1 26 | 57.9% | — | ||
| Q4 25 | 58.5% | 68.9% | ||
| Q3 25 | 49.2% | 70.2% | ||
| Q2 25 | 55.0% | 70.6% | ||
| Q1 25 | 55.3% | 71.7% | ||
| Q4 24 | 57.3% | 69.5% | ||
| Q3 24 | 56.5% | 70.6% | ||
| Q2 24 | 55.3% | 70.7% |
营业利润率CNMDRPD
| Q1 26 | 8.0% | — | ||
| Q4 25 | 9.8% | 1.0% | ||
| Q3 25 | 3.5% | 2.7% | ||
| Q2 25 | 11.1% | 1.6% | ||
| Q1 25 | 5.0% | -0.0% | ||
| Q4 24 | 15.2% | 3.4% | ||
| Q3 24 | 20.7% | 6.0% | ||
| Q2 24 | 14.2% | 2.5% |
净利率CNMDRPD
| Q1 26 | 4.4% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 0.8% | 4.5% | ||
| Q2 25 | 6.3% | 3.9% | ||
| Q1 25 | 1.9% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 15.5% | 7.2% | ||
| Q2 24 | 9.0% | 3.1% |
每股收益（稀释后）CNMDRPD
| Q1 26 | $0.45 | — | ||
| Q4 25 | $0.54 | $0.05 | ||
| Q3 25 | $0.09 | $0.15 | ||
| Q2 25 | $0.69 | $0.13 | ||
| Q1 25 | $0.19 | $0.03 | ||
| Q4 24 | $1.09 | $0.08 | ||
| Q3 24 | $1.57 | $0.21 | ||
| Q2 24 | $0.96 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $154.7M |
| 总资产 | — | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M |
总债务CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | $834.2M | — | ||
| Q3 25 | $853.0M | — | ||
| Q2 25 | $881.1M | — | ||
| Q1 25 | $891.4M | — | ||
| Q4 24 | $905.1M | — | ||
| Q3 24 | $940.1M | — | ||
| Q2 24 | $965.2M | — |
股东权益CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $154.7M | ||
| Q3 25 | $1.0B | $127.2M | ||
| Q2 25 | $1.0B | $90.4M | ||
| Q1 25 | $977.6M | $52.7M | ||
| Q4 24 | $962.7M | $17.7M | ||
| Q3 24 | $932.9M | $-5.1M | ||
| Q2 24 | $881.8M | $-52.6M |
总资产CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $1.7B | ||
| Q3 25 | $2.3B | $1.7B | ||
| Q2 25 | $2.3B | $1.6B | ||
| Q1 25 | $2.3B | $1.6B | ||
| Q4 24 | $2.3B | $1.7B | ||
| Q3 24 | $2.3B | $1.6B | ||
| Q2 24 | $2.3B | $1.5B |
负债/权益比CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $37.6M | ||
| Q3 25 | $53.7M | $39.0M | ||
| Q2 25 | $29.1M | $47.5M | ||
| Q1 25 | $41.5M | $29.8M | ||
| Q4 24 | $43.3M | $63.8M | ||
| Q3 24 | $51.2M | $44.0M | ||
| Q2 24 | $43.3M | $32.9M |
自由现金流CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | $41.2M | $36.4M | ||
| Q3 25 | $48.5M | $34.8M | ||
| Q2 25 | $23.4M | $46.6M | ||
| Q1 25 | $37.8M | $28.4M | ||
| Q4 24 | $39.3M | $62.6M | ||
| Q3 24 | $47.8M | $42.6M | ||
| Q2 24 | $39.7M | $32.6M |
自由现金流率CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 16.8% | ||
| Q3 25 | 14.4% | 16.0% | ||
| Q2 25 | 6.8% | 21.8% | ||
| Q1 25 | 11.8% | 13.5% | ||
| Q4 24 | 11.4% | 28.9% | ||
| Q3 24 | 15.1% | 19.9% | ||
| Q2 24 | 12.0% | 15.7% |
资本支出强度CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 1.5% | 1.9% | ||
| Q2 25 | 1.7% | 0.4% | ||
| Q1 25 | 1.2% | 0.6% | ||
| Q4 24 | 1.2% | 0.5% | ||
| Q3 24 | 1.1% | 0.6% | ||
| Q2 24 | 1.1% | 0.1% |
现金转化率CNMDRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | 18.78× | 3.97× | ||
| Q2 25 | 1.36× | 5.70× | ||
| Q1 25 | 6.88× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 1.05× | 2.85× | ||
| Q2 24 | 1.44× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNMD
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
