vs
康美(CNMD)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是康美的2.2倍($682.8M vs $317.0M),康美净利率更高(4.4% vs -4.8%,领先9.2%),Rackspace Technology, Inc.同比增速更快(-0.4% vs -1.3%),过去两年Rackspace Technology, Inc.的营收复合增速更高(-0.6% vs -2.3%)
康美公司是一家上市的美国医疗设备制造商,主营骨科、腹腔镜、普通外科相关医疗器械以及各类患者护理产品,总部现位于佛罗里达州拉戈,2022年7月前设于纽约州尤蒂卡。该品牌秉持以人为本的文化,以助力医疗合作方及其服务的患者为核心使命,在美国和墨西哥都设有生产基地。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
CNMD vs RXT — 直观对比
营收规模更大
RXT
是对方的2.2倍
$317.0M
营收增速更快
RXT
高出0.9%
-1.3%
净利率更高
CNMD
高出9.2%
-4.8%
两年增速更快
RXT
近两年复合增速
-2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $317.0M | $682.8M |
| 净利润 | $13.8M | $-32.7M |
| 毛利率 | 57.9% | 17.6% |
| 营业利润率 | 8.0% | -0.5% |
| 净利率 | 4.4% | -4.8% |
| 营收同比 | -1.3% | -0.4% |
| 净利润同比 | 129.1% | 41.6% |
| 每股收益(稀释后) | $0.45 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNMD
RXT
| Q1 26 | $317.0M | — | ||
| Q4 25 | $373.2M | $682.8M | ||
| Q3 25 | $337.9M | $671.2M | ||
| Q2 25 | $342.3M | $666.3M | ||
| Q1 25 | $321.3M | $665.4M | ||
| Q4 24 | $345.9M | $685.6M | ||
| Q3 24 | $316.7M | $675.8M | ||
| Q2 24 | $332.1M | $684.9M |
净利润
CNMD
RXT
| Q1 26 | $13.8M | — | ||
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $2.9M | $-67.1M | ||
| Q2 25 | $21.4M | $-54.5M | ||
| Q1 25 | $6.0M | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | $49.0M | $-186.6M | ||
| Q2 24 | $30.0M | $25.0M |
毛利率
CNMD
RXT
| Q1 26 | 57.9% | — | ||
| Q4 25 | 58.5% | 17.6% | ||
| Q3 25 | 49.2% | 19.4% | ||
| Q2 25 | 55.0% | 19.4% | ||
| Q1 25 | 55.3% | 19.1% | ||
| Q4 24 | 57.3% | 19.2% | ||
| Q3 24 | 56.5% | 20.3% | ||
| Q2 24 | 55.3% | 19.2% |
营业利润率
CNMD
RXT
| Q1 26 | 8.0% | — | ||
| Q4 25 | 9.8% | -0.5% | ||
| Q3 25 | 3.5% | -5.1% | ||
| Q2 25 | 11.1% | -3.8% | ||
| Q1 25 | 5.0% | -5.8% | ||
| Q4 24 | 15.2% | -4.2% | ||
| Q3 24 | 20.7% | -25.7% | ||
| Q2 24 | 14.2% | -7.9% |
净利率
CNMD
RXT
| Q1 26 | 4.4% | — | ||
| Q4 25 | — | -4.8% | ||
| Q3 25 | 0.8% | -10.0% | ||
| Q2 25 | 6.3% | -8.2% | ||
| Q1 25 | 1.9% | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | 15.5% | -27.6% | ||
| Q2 24 | 9.0% | 3.7% |
每股收益(稀释后)
CNMD
RXT
| Q1 26 | $0.45 | — | ||
| Q4 25 | $0.54 | $-0.13 | ||
| Q3 25 | $0.09 | $-0.28 | ||
| Q2 25 | $0.69 | $-0.23 | ||
| Q1 25 | $0.19 | $-0.31 | ||
| Q4 24 | $1.09 | $-0.20 | ||
| Q3 24 | $1.57 | $-0.82 | ||
| Q2 24 | $0.96 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | — | $-1.2B |
| 总资产 | — | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M |
总债务
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | $834.2M | $2.7B | ||
| Q3 25 | $853.0M | $2.8B | ||
| Q2 25 | $881.1M | $2.8B | ||
| Q1 25 | $891.4M | $2.8B | ||
| Q4 24 | $905.1M | $2.8B | ||
| Q3 24 | $940.1M | $2.8B | ||
| Q2 24 | $965.2M | $2.9B |
股东权益
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $-1.2B | ||
| Q3 25 | $1.0B | $-1.2B | ||
| Q2 25 | $1.0B | $-1.1B | ||
| Q1 25 | $977.6M | $-1.1B | ||
| Q4 24 | $962.7M | $-1.0B | ||
| Q3 24 | $932.9M | $-949.7M | ||
| Q2 24 | $881.8M | $-756.2M |
总资产
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $2.8B | ||
| Q3 25 | $2.3B | $2.8B | ||
| Q2 25 | $2.3B | $2.9B | ||
| Q1 25 | $2.3B | $3.0B | ||
| Q4 24 | $2.3B | $3.1B | ||
| Q3 24 | $2.3B | $3.1B | ||
| Q2 24 | $2.3B | $3.4B |
负债/权益比
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.91× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | $46.3M | $59.7M | ||
| Q3 25 | $53.7M | $70.7M | ||
| Q2 25 | $29.1M | $8.4M | ||
| Q1 25 | $41.5M | $12.6M | ||
| Q4 24 | $43.3M | $54.3M | ||
| Q3 24 | $51.2M | $51.8M | ||
| Q2 24 | $43.3M | $24.1M |
自由现金流
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | $41.2M | $56.0M | ||
| Q3 25 | $48.5M | $42.7M | ||
| Q2 25 | $23.4M | $-12.4M | ||
| Q1 25 | $37.8M | $4.3M | ||
| Q4 24 | $39.3M | $34.4M | ||
| Q3 24 | $47.8M | $27.3M | ||
| Q2 24 | $39.7M | $-14.5M |
自由现金流率
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 8.2% | ||
| Q3 25 | 14.4% | 6.4% | ||
| Q2 25 | 6.8% | -1.9% | ||
| Q1 25 | 11.8% | 0.6% | ||
| Q4 24 | 11.4% | 5.0% | ||
| Q3 24 | 15.1% | 4.0% | ||
| Q2 24 | 12.0% | -2.1% |
资本支出强度
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 1.5% | 4.2% | ||
| Q2 25 | 1.7% | 3.1% | ||
| Q1 25 | 1.2% | 1.2% | ||
| Q4 24 | 1.2% | 2.9% | ||
| Q3 24 | 1.1% | 3.6% | ||
| Q2 24 | 1.1% | 5.6% |
现金转化率
CNMD
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 18.78× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 6.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.05× | — | ||
| Q2 24 | 1.44× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNMD
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |