vs
Frontdoor, Inc.（FTDR）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Frontdoor, Inc.的1.5倍（$682.8M vs $451.0M），Frontdoor, Inc.净利率更高（9.1% vs -4.8%，领先13.9%），Frontdoor, Inc.同比增速更快（5.9% vs -0.4%），Frontdoor, Inc.自由现金流更多（$114.0M vs $56.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -8.8%）
Frontdoor, Inc.是领先的家庭服务与保障平台，主要面向美国市场运营。其提供可定制的家庭保修计划，覆盖家电、暖通空调、管道、电气系统的维修更换，同时支持用户按需对接经预先审核的本地服务商，满足住宅维护及维修需求。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FTDR vs RXT — 直观对比
营收规模更大
RXT
是对方的1.5倍
$451.0M
营收增速更快
FTDR
高出6.3%
-0.4%
净利率更高
FTDR
高出13.9%
-4.8%
自由现金流更多
FTDR
多$58.0M
$56.0M
两年增速更快
RXT
近两年复合增速
-8.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $451.0M | $682.8M |
| 净利润 | $41.0M | $-32.7M |
| 毛利率 | 55.0% | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 9.1% | -4.8% |
| 营收同比 | 5.9% | -0.4% |
| 净利润同比 | 10.8% | 41.6% |
| 每股收益（稀释后） | $0.57 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTDRRXT
| Q1 26 | $451.0M | — | ||
| Q4 25 | $432.0M | $682.8M | ||
| Q3 25 | $618.0M | $671.2M | ||
| Q2 25 | $617.0M | $666.3M | ||
| Q1 25 | $426.0M | $665.4M | ||
| Q4 24 | $383.0M | $685.6M | ||
| Q3 24 | $540.0M | $675.8M | ||
| Q2 24 | $542.0M | $684.9M |
净利润FTDRRXT
| Q1 26 | $41.0M | — | ||
| Q4 25 | $1.0M | $-32.7M | ||
| Q3 25 | $106.0M | $-67.1M | ||
| Q2 25 | $111.0M | $-54.5M | ||
| Q1 25 | $37.0M | $-71.5M | ||
| Q4 24 | $9.0M | $-56.0M | ||
| Q3 24 | $100.0M | $-186.6M | ||
| Q2 24 | $92.0M | $25.0M |
毛利率FTDRRXT
| Q1 26 | 55.0% | — | ||
| Q4 25 | 49.3% | 17.6% | ||
| Q3 25 | 57.1% | 19.4% | ||
| Q2 25 | 57.7% | 19.4% | ||
| Q1 25 | 55.2% | 19.1% | ||
| Q4 24 | 48.0% | 19.2% | ||
| Q3 24 | 56.7% | 20.3% | ||
| Q2 24 | 56.5% | 19.2% |
营业利润率FTDRRXT
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | -0.5% | ||
| Q3 25 | 23.0% | -5.1% | ||
| Q2 25 | 23.7% | -3.8% | ||
| Q1 25 | 11.3% | -5.8% | ||
| Q4 24 | 1.6% | -4.2% | ||
| Q3 24 | 24.8% | -25.7% | ||
| Q2 24 | 22.9% | -7.9% |
净利率FTDRRXT
| Q1 26 | 9.1% | — | ||
| Q4 25 | 0.2% | -4.8% | ||
| Q3 25 | 17.2% | -10.0% | ||
| Q2 25 | 18.0% | -8.2% | ||
| Q1 25 | 8.7% | -10.7% | ||
| Q4 24 | 2.3% | -8.2% | ||
| Q3 24 | 18.5% | -27.6% | ||
| Q2 24 | 17.0% | 3.7% |
每股收益（稀释后）FTDRRXT
| Q1 26 | $0.57 | — | ||
| Q4 25 | $0.03 | $-0.13 | ||
| Q3 25 | $1.42 | $-0.28 | ||
| Q2 25 | $1.48 | $-0.23 | ||
| Q1 25 | $0.49 | $-0.31 | ||
| Q4 24 | $0.10 | $-0.20 | ||
| Q3 24 | $1.30 | $-0.82 | ||
| Q2 24 | $1.18 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $603.0M | $105.8M |
| 总债务越低越好 | $1.2B | $2.7B |
| 股东权益账面价值 | $230.0M | $-1.2B |
| 总资产 | $2.2B | $2.8B |
| 负债/权益比越低杠杆越低 | 5.07× | — |
8季度趋势，按日历期对齐
现金及短期投资FTDRRXT
| Q1 26 | $603.0M | — | ||
| Q4 25 | $566.0M | $105.8M | ||
| Q3 25 | $563.0M | $99.5M | ||
| Q2 25 | $562.0M | $103.9M | ||
| Q1 25 | $506.0M | $128.0M | ||
| Q4 24 | $436.0M | $144.0M | ||
| Q3 24 | $375.0M | $157.1M | ||
| Q2 24 | $419.0M | $190.2M |
总债务FTDRRXT
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | $2.7B | ||
| Q3 25 | $1.2B | $2.8B | ||
| Q2 25 | $1.2B | $2.8B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | $1.2B | $2.8B | ||
| Q3 24 | $565.0M | $2.8B | ||
| Q2 24 | $569.0M | $2.9B |
股东权益FTDRRXT
| Q1 26 | $230.0M | — | ||
| Q4 25 | $242.0M | $-1.2B | ||
| Q3 25 | $316.0M | $-1.2B | ||
| Q2 25 | $254.0M | $-1.1B | ||
| Q1 25 | $198.0M | $-1.1B | ||
| Q4 24 | $239.0M | $-1.0B | ||
| Q3 24 | $261.0M | $-949.7M | ||
| Q2 24 | $214.0M | $-756.2M |
总资产FTDRRXT
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.1B | $2.8B | ||
| Q3 25 | $2.2B | $2.8B | ||
| Q2 25 | $2.2B | $2.9B | ||
| Q1 25 | $2.1B | $3.0B | ||
| Q4 24 | $2.1B | $3.1B | ||
| Q3 24 | $1.2B | $3.1B | ||
| Q2 24 | $1.2B | $3.4B |
负债/权益比FTDRRXT
| Q1 26 | 5.07× | — | ||
| Q4 25 | 4.73× | — | ||
| Q3 25 | 3.64× | — | ||
| Q2 25 | 4.56× | — | ||
| Q1 25 | 5.88× | — | ||
| Q4 24 | 4.90× | — | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 2.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $114.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 25.3% | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $387.0M | $90.6M |
8季度趋势，按日历期对齐
经营现金流FTDRRXT
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $59.7M | ||
| Q3 25 | $64.0M | $70.7M | ||
| Q2 25 | $127.0M | $8.4M | ||
| Q1 25 | $124.0M | $12.6M | ||
| Q4 24 | $58.0M | $54.3M | ||
| Q3 24 | $25.0M | $51.8M | ||
| Q2 24 | $103.0M | $24.1M |
自由现金流FTDRRXT
| Q1 26 | $114.0M | — | ||
| Q4 25 | $95.0M | $56.0M | ||
| Q3 25 | $58.0M | $42.7M | ||
| Q2 25 | $120.0M | $-12.4M | ||
| Q1 25 | $117.0M | $4.3M | ||
| Q4 24 | $50.0M | $34.4M | ||
| Q3 24 | $16.0M | $27.3M | ||
| Q2 24 | $91.0M | $-14.5M |
自由现金流率FTDRRXT
| Q1 26 | 25.3% | — | ||
| Q4 25 | 22.0% | 8.2% | ||
| Q3 25 | 9.4% | 6.4% | ||
| Q2 25 | 19.4% | -1.9% | ||
| Q1 25 | 27.5% | 0.6% | ||
| Q4 24 | 13.1% | 5.0% | ||
| Q3 24 | 3.0% | 4.0% | ||
| Q2 24 | 16.8% | -2.1% |
资本支出强度FTDRRXT
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 1.0% | 4.2% | ||
| Q2 25 | 1.1% | 3.1% | ||
| Q1 25 | 1.6% | 1.2% | ||
| Q4 24 | 2.1% | 2.9% | ||
| Q3 24 | 1.7% | 3.6% | ||
| Q2 24 | 2.2% | 5.6% |
现金转化率FTDRRXT
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 3.35× | — | ||
| Q4 24 | 6.44× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 1.12× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTDR
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
