vs
Cannae Holdings, Inc.（CNNE）与MP Materials Corp.（MP）财务数据对比。点击上方公司名可切换其他公司
Cannae Holdings, Inc.的季度营收约是MP Materials Corp.的2.0倍（$103.3M vs $52.7M），MP Materials Corp.净利率更高（17.9% vs -90.0%，领先107.9%），Cannae Holdings, Inc.同比增速更快（-6.0% vs -13.6%），Cannae Holdings, Inc.自由现金流更多（$12.0M vs $-109.3M），过去两年MP Materials Corp.的营收复合增速更高（4.0% vs -3.4%）
Cannae Holdings是一家多元化控股企业，核心市场为美国，主要投资和运营金融服务、餐饮酒店、科技、医疗健康等领域的企业，通过主动的投资组合管理和战略运营支持为利益相关方创造长期价值。
MP Materials Corp.是总部位于美国的稀土材料生产商，拥有并运营加利福尼亚州芒廷帕斯矿，这是西半球唯一在产的稀土开采及加工设施，所产核心材料可广泛应用于电动汽车、风力发电机、国防工业等多个关键领域。
CNNE vs MP — 直观对比
营收规模更大
CNNE
是对方的2.0倍
$52.7M
营收增速更快
CNNE
高出7.6%
-13.6%
净利率更高
MP
高出107.9%
-90.0%
自由现金流更多
CNNE
多$121.3M
$-109.3M
两年增速更快
MP
近两年复合增速
-3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $103.3M | $52.7M |
| 净利润 | $-93.0M | $9.4M |
| 毛利率 | 15.2% | — |
| 营业利润率 | -23.3% | -7.0% |
| 净利率 | -90.0% | 17.9% |
| 营收同比 | -6.0% | -13.6% |
| 净利润同比 | -101.7% | 142.2% |
| 每股收益（稀释后） | $-2.09 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNNEMP
| Q4 25 | $103.3M | $52.7M | ||
| Q3 25 | $106.9M | $53.6M | ||
| Q2 25 | $110.2M | $57.4M | ||
| Q1 25 | $103.2M | $60.8M | ||
| Q4 24 | $109.9M | $61.0M | ||
| Q3 24 | $113.9M | $62.9M | ||
| Q2 24 | $118.0M | $31.3M | ||
| Q1 24 | $110.7M | $48.7M |
净利润CNNEMP
| Q4 25 | $-93.0M | $9.4M | ||
| Q3 25 | $-68.4M | $-41.8M | ||
| Q2 25 | $-238.8M | $-30.9M | ||
| Q1 25 | $-113.0M | $-22.6M | ||
| Q4 24 | $-46.1M | $-22.3M | ||
| Q3 24 | $-13.6M | $-25.5M | ||
| Q2 24 | $-155.0M | $-34.1M | ||
| Q1 24 | $-89.9M | $16.5M |
毛利率CNNEMP
| Q4 25 | 15.2% | — | ||
| Q3 25 | 17.1% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 21.9% | — | ||
| Q1 24 | 14.9% | — |
营业利润率CNNEMP
| Q4 25 | -23.3% | -7.0% | ||
| Q3 25 | -12.3% | -125.2% | ||
| Q2 25 | -55.3% | -76.5% | ||
| Q1 25 | -20.7% | -57.2% | ||
| Q4 24 | -20.0% | -72.1% | ||
| Q3 24 | -15.9% | -62.8% | ||
| Q2 24 | -19.5% | -171.1% | ||
| Q1 24 | -36.7% | -66.6% |
净利率CNNEMP
| Q4 25 | -90.0% | 17.9% | ||
| Q3 25 | -64.0% | -78.0% | ||
| Q2 25 | -216.7% | -53.8% | ||
| Q1 25 | -109.5% | -37.2% | ||
| Q4 24 | -41.9% | -36.6% | ||
| Q3 24 | -11.9% | -40.5% | ||
| Q2 24 | -131.4% | -108.9% | ||
| Q1 24 | -81.2% | 33.9% |
每股收益（稀释后）CNNEMP
| Q4 25 | $-2.09 | $0.07 | ||
| Q3 25 | $-1.25 | $-0.24 | ||
| Q2 25 | $-3.93 | $-0.19 | ||
| Q1 25 | $-1.81 | $-0.14 | ||
| Q4 24 | $-0.75 | $-0.12 | ||
| Q3 24 | $-0.22 | $-0.16 | ||
| Q2 24 | $-2.49 | $-0.21 | ||
| Q1 24 | $-1.27 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.0M | $1.2B |
| 总债务越低越好 | $70.8M | $998.7M |
| 股东权益账面价值 | $1.0B | $2.0B |
| 总资产 | $1.3B | $3.9B |
| 负债/权益比越低杠杆越低 | 0.07× | 0.50× |
8季度趋势，按日历期对齐
现金及短期投资CNNEMP
| Q4 25 | $182.0M | $1.2B | ||
| Q3 25 | $233.8M | $1.1B | ||
| Q2 25 | $66.7M | $261.5M | ||
| Q1 25 | $126.2M | $198.3M | ||
| Q4 24 | $131.5M | $282.4M | ||
| Q3 24 | — | $284.4M | ||
| Q2 24 | — | $295.6M | ||
| Q1 24 | — | $296.5M |
总债务CNNEMP
| Q4 25 | $70.8M | $998.7M | ||
| Q3 25 | $68.6M | $997.3M | ||
| Q2 25 | $168.4M | $910.8M | ||
| Q1 25 | $170.6M | $909.8M | ||
| Q4 24 | $181.0M | $908.7M | ||
| Q3 24 | $181.2M | — | ||
| Q2 24 | $78.2M | — | ||
| Q1 24 | $79.3M | — |
股东权益CNNEMP
| Q4 25 | $1.0B | $2.0B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | $1.7B | $1.0B | ||
| Q4 24 | $1.8B | $1.1B | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $1.9B | $1.1B | ||
| Q1 24 | $2.3B | $1.1B |
总资产CNNEMP
| Q4 25 | $1.3B | $3.9B | ||
| Q3 25 | $1.5B | $3.8B | ||
| Q2 25 | $1.8B | $2.3B | ||
| Q1 25 | $2.1B | $2.4B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $2.3B | $2.3B | ||
| Q2 24 | $2.2B | $2.4B | ||
| Q1 24 | $2.6B | $2.4B |
负债/权益比CNNEMP
| Q4 25 | 0.07× | 0.50× | ||
| Q3 25 | 0.06× | 0.51× | ||
| Q2 25 | 0.12× | 0.90× | ||
| Q1 25 | 0.10× | 0.88× | ||
| Q4 24 | 0.10× | 0.86× | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 0.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.0M | $-46.9M |
| 自由现金流经营现金流 - 资本支出 | $12.0M | $-109.3M |
| 自由现金流率自由现金流/营收 | 11.6% | -207.4% |
| 资本支出强度资本支出/营收 | 3.9% | 118.5% |
| 现金转化率经营现金流/净利润 | — | -4.97× |
| 过去12个月自由现金流最近4个季度 | $-28.5M | $-328.1M |
8季度趋势，按日历期对齐
经营现金流CNNEMP
| Q4 25 | $16.0M | $-46.9M | ||
| Q3 25 | $-21.6M | $-42.0M | ||
| Q2 25 | $-21.6M | $-3.7M | ||
| Q1 25 | $9.1M | $-63.2M | ||
| Q4 24 | $-12.0M | $30.5M | ||
| Q3 24 | $-31.9M | $-6.8M | ||
| Q2 24 | $-10.2M | $30.8M | ||
| Q1 24 | $-36.0M | $-41.1M |
自由现金流CNNEMP
| Q4 25 | $12.0M | $-109.3M | ||
| Q3 25 | $-24.1M | $-92.5M | ||
| Q2 25 | $-23.6M | $-32.7M | ||
| Q1 25 | $7.2M | $-93.7M | ||
| Q4 24 | $-14.4M | $-11.2M | ||
| Q3 24 | $-33.6M | $-53.3M | ||
| Q2 24 | $-11.8M | $-15.6M | ||
| Q1 24 | $-37.3M | $-93.0M |
自由现金流率CNNEMP
| Q4 25 | 11.6% | -207.4% | ||
| Q3 25 | -22.5% | -172.8% | ||
| Q2 25 | -21.4% | -56.9% | ||
| Q1 25 | 7.0% | -154.0% | ||
| Q4 24 | -13.1% | -18.3% | ||
| Q3 24 | -29.5% | -84.7% | ||
| Q2 24 | -10.0% | -50.1% | ||
| Q1 24 | -33.7% | -191.0% |
资本支出强度CNNEMP
| Q4 25 | 3.9% | 118.5% | ||
| Q3 25 | 2.3% | 94.3% | ||
| Q2 25 | 1.8% | 50.5% | ||
| Q1 25 | 1.8% | 50.1% | ||
| Q4 24 | 2.2% | 68.3% | ||
| Q3 24 | 1.5% | 73.8% | ||
| Q2 24 | 1.4% | 148.7% | ||
| Q1 24 | 1.2% | 106.5% |
现金转化率CNNEMP
| Q4 25 | — | -4.97× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNNE
| Reportable Segment Aggregation Before Other Operating Segment | $94.9M | 92% |
| Other Operating Revenue | $8.4M | 8% |
MP
| Materials Segment | $35.6M | 68% |
| Other | $17.1M | 32% |
