vs
CNO Financial Group, Inc.（CNO）与托罗公司（TTC）财务数据对比。点击上方公司名可切换其他公司
CNO Financial Group, Inc.的季度营收约是托罗公司的1.0倍（$1.1B vs $1.1B），CNO Financial Group, Inc.净利率更高（8.8% vs 4.7%，领先4.1%），CNO Financial Group, Inc.同比增速更快（4.2% vs -2.2%），过去两年CNO Financial Group, Inc.的营收复合增速更高（-0.6% vs -8.1%）
CNO金融集团是总部位于美国印第安纳州卡梅尔的金融服务控股公司，前身为康塞科公司。集团旗下保险子公司为美国超400万客户提供人寿保险、年金和补充健康保险产品，通过独立代理人、专属代理人，以及电视广告、直邮等直销触达用户。
托罗公司是一家总部位于美国明尼苏达州明尼阿波利斯郊区布卢明顿的企业，专注于设计、生产及销售割草机、吹雪机、灌溉系统配件等产品，广泛覆盖商业、民用、农业及公共部门等多个领域的使用需求。
CNO vs TTC — 直观对比
营收规模更大
CNO
是对方的1.0倍
$1.1B
营收增速更快
CNO
高出6.4%
-2.2%
净利率更高
CNO
高出4.1%
4.7%
两年增速更快
CNO
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.1B |
| 净利润 | $100.7M | $53.5M |
| 毛利率 | — | 33.7% |
| 营业利润率 | 15.2% | 5.7% |
| 净利率 | 8.8% | 4.7% |
| 营收同比 | 4.2% | -2.2% |
| 净利润同比 | -39.4% | -55.2% |
| 每股收益（稀释后） | $1.02 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNOTTC
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.0B | $995.0M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $1.2B | $1.0B |
净利润CNOTTC
| Q4 25 | $100.7M | — | ||
| Q3 25 | $23.1M | $53.5M | ||
| Q2 25 | $91.8M | $136.8M | ||
| Q1 25 | $13.7M | $52.8M | ||
| Q4 24 | $166.1M | — | ||
| Q3 24 | $9.3M | $119.3M | ||
| Q2 24 | $116.3M | $144.8M | ||
| Q1 24 | $112.3M | $64.9M |
毛利率CNOTTC
| Q4 25 | — | — | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 33.1% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 34.8% | ||
| Q2 24 | — | 33.6% | ||
| Q1 24 | — | 34.4% |
营业利润率CNOTTC
| Q4 25 | 15.2% | — | ||
| Q3 25 | 13.7% | 5.7% | ||
| Q2 25 | 9.8% | 13.3% | ||
| Q1 25 | 10.4% | 7.8% | ||
| Q4 24 | 15.8% | — | ||
| Q3 24 | 13.6% | 12.8% | ||
| Q2 24 | 13.9% | 13.9% | ||
| Q1 24 | 6.5% | 8.8% |
净利率CNOTTC
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | 4.7% | ||
| Q2 25 | 8.0% | 10.4% | ||
| Q1 25 | 1.4% | 5.3% | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 0.8% | 10.3% | ||
| Q2 24 | 10.9% | 10.7% | ||
| Q1 24 | 9.7% | 6.5% |
每股收益（稀释后）CNOTTC
| Q4 25 | $1.02 | — | ||
| Q3 25 | $0.24 | $0.54 | ||
| Q2 25 | $0.91 | $1.37 | ||
| Q1 25 | $0.13 | $0.52 | ||
| Q4 24 | $1.58 | — | ||
| Q3 24 | $0.09 | $1.14 | ||
| Q2 24 | $1.06 | $1.38 | ||
| Q1 24 | $1.01 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $2.6B | $1.4B |
| 总资产 | $38.8B | $3.5B |
| 负债/权益比越低杠杆越低 | — | 0.73× |
8季度趋势，按日历期对齐
总债务CNOTTC
| Q4 25 | — | — | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $991.9M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.2B |
股东权益CNOTTC
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $2.5B | $1.5B | ||
| Q1 25 | $2.5B | $1.5B | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.7B | $1.6B | ||
| Q2 24 | $2.4B | $1.7B | ||
| Q1 24 | $2.4B | $1.5B |
总资产CNOTTC
| Q4 25 | $38.8B | — | ||
| Q3 25 | $38.3B | $3.5B | ||
| Q2 25 | $37.3B | $3.8B | ||
| Q1 25 | $37.4B | $3.7B | ||
| Q4 24 | $37.9B | — | ||
| Q3 24 | $37.6B | $3.7B | ||
| Q2 24 | $36.3B | $3.9B | ||
| Q1 24 | $34.9B | $3.8B |
负债/权益比CNOTTC
| Q4 25 | — | — | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.77× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $195.7M | $225.8M |
| 自由现金流经营现金流 - 资本支出 | — | $207.2M |
| 自由现金流率自由现金流/营收 | — | 18.3% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | 1.94× | 4.22× |
| 过去12个月自由现金流最近4个季度 | — | $462.5M |
8季度趋势，按日历期对齐
经营现金流CNOTTC
| Q4 25 | $195.7M | — | ||
| Q3 25 | $197.8M | $225.8M | ||
| Q2 25 | $145.5M | $171.7M | ||
| Q1 25 | $136.7M | $-48.6M | ||
| Q4 24 | $191.0M | — | ||
| Q3 24 | $231.2M | $194.7M | ||
| Q2 24 | $110.9M | $227.3M | ||
| Q1 24 | $94.6M | $-92.2M |
自由现金流CNOTTC
| Q4 25 | — | — | ||
| Q3 25 | — | $207.2M | ||
| Q2 25 | — | $152.4M | ||
| Q1 25 | — | $-67.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $170.6M | ||
| Q2 24 | — | $206.9M | ||
| Q1 24 | — | $-111.3M |
自由现金流率CNOTTC
| Q4 25 | — | — | ||
| Q3 25 | — | 18.3% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | -6.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 14.7% | ||
| Q2 24 | — | 15.3% | ||
| Q1 24 | — | -11.1% |
资本支出强度CNOTTC
| Q4 25 | — | — | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.9% |
现金转化率CNOTTC
| Q4 25 | 1.94× | — | ||
| Q3 25 | 8.56× | 4.22× | ||
| Q2 25 | 1.58× | 1.26× | ||
| Q1 25 | 9.98× | -0.92× | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 24.86× | 1.63× | ||
| Q2 24 | 0.95× | 1.57× | ||
| Q1 24 | 0.84× | -1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNO
| Health Insurance Product Line | $496.4M | 43% |
| Life Insurance Segment | $268.8M | 24% |
| Other | $207.2M | 18% |
| Life And Annuity Insurance Product Line | $170.7M | 15% |
TTC
| Equipment Products And Services | $815.7M | 72% |
| Residential Segment | $192.8M | 17% |
| Irrigation | $115.1M | 10% |
