vs
CENTURY CASINOS INC（CNTY）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
CENTURY CASINOS INC的季度营收约是RE/MAX Holdings, Inc.的1.9倍（$138.0M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -13.0%，领先15.0%），CENTURY CASINOS INC同比增速更快（0.2% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-4.7M），过去两年CENTURY CASINOS INC的营收复合增速更高（0.7% vs -4.7%）
世纪赌场（Century Casinos）是一家博彩企业，总部位于美国科罗拉多州科罗拉多斯普林斯，主营赌场娱乐相关业务，在北美及其他地区运营多处博彩娱乐场所。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
CNTY vs RMAX — 直观对比
营收规模更大
CNTY
是对方的1.9倍
$71.1M
营收增速更快
CNTY
高出2.0%
-1.8%
净利率更高
RMAX
高出15.0%
-13.0%
自由现金流更多
RMAX
多$38.2M
$-4.7M
两年增速更快
CNTY
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.0M | $71.1M |
| 净利润 | $-17.9M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 7.6% | 13.1% |
| 净利率 | -13.0% | 2.0% |
| 营收同比 | 0.2% | -1.8% |
| 净利润同比 | 80.1% | -75.2% |
| 每股收益（稀释后） | $-0.62 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNTYRMAX
| Q4 25 | $138.0M | $71.1M | ||
| Q3 25 | $153.7M | $73.2M | ||
| Q2 25 | $150.8M | $72.8M | ||
| Q1 25 | $130.4M | $74.5M | ||
| Q4 24 | $137.8M | $72.5M | ||
| Q3 24 | $155.7M | $78.5M | ||
| Q2 24 | $146.4M | $78.5M | ||
| Q1 24 | $136.0M | $78.3M |
净利润CNTYRMAX
| Q4 25 | $-17.9M | $1.4M | ||
| Q3 25 | $-10.5M | $4.0M | ||
| Q2 25 | $-12.3M | $4.7M | ||
| Q1 25 | $-20.6M | $-2.0M | ||
| Q4 24 | $-90.3M | $5.8M | ||
| Q3 24 | $-8.1M | $966.0K | ||
| Q2 24 | $-41.6M | $3.7M | ||
| Q1 24 | $-13.5M | $-3.4M |
营业利润率CNTYRMAX
| Q4 25 | 7.6% | 13.1% | ||
| Q3 25 | 11.1% | 25.0% | ||
| Q2 25 | 11.0% | 19.3% | ||
| Q1 25 | 5.5% | 7.2% | ||
| Q4 24 | -45.5% | 5.9% | ||
| Q3 24 | 11.5% | 19.4% | ||
| Q2 24 | 9.7% | 20.6% | ||
| Q1 24 | 6.1% | 5.8% |
净利率CNTYRMAX
| Q4 25 | -13.0% | 2.0% | ||
| Q3 25 | -6.9% | 5.4% | ||
| Q2 25 | -8.2% | 6.4% | ||
| Q1 25 | -15.8% | -2.6% | ||
| Q4 24 | -65.6% | 8.0% | ||
| Q3 24 | -5.2% | 1.2% | ||
| Q2 24 | -28.4% | 4.7% | ||
| Q1 24 | -10.0% | -4.3% |
每股收益（稀释后）CNTYRMAX
| Q4 25 | $-0.62 | — | ||
| Q3 25 | $-0.35 | — | ||
| Q2 25 | $-0.40 | — | ||
| Q1 25 | $-0.67 | — | ||
| Q4 24 | $-2.95 | — | ||
| Q3 24 | $-0.26 | — | ||
| Q2 24 | $-1.36 | — | ||
| Q1 24 | $-0.45 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.9M | $118.7M |
| 总债务越低越好 | $328.9M | $432.2M |
| 股东权益账面价值 | $-97.7M | $452.4M |
| 总资产 | $1.1B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资CNTYRMAX
| Q4 25 | $68.9M | $118.7M | ||
| Q3 25 | $77.7M | $107.5M | ||
| Q2 25 | $85.5M | $94.3M | ||
| Q1 25 | $84.7M | $89.1M | ||
| Q4 24 | $98.8M | $96.6M | ||
| Q3 24 | $118.8M | $83.8M | ||
| Q2 24 | $123.2M | $66.1M | ||
| Q1 24 | $136.5M | $82.1M |
总债务CNTYRMAX
| Q4 25 | $328.9M | $432.2M | ||
| Q3 25 | $329.3M | $433.3M | ||
| Q2 25 | $328.0M | $434.4M | ||
| Q1 25 | $328.8M | $435.3M | ||
| Q4 24 | $328.2M | $436.2M | ||
| Q3 24 | $327.5M | $437.2M | ||
| Q2 24 | $328.8M | $438.1M | ||
| Q1 24 | $328.5M | $439.0M |
股东权益CNTYRMAX
| Q4 25 | $-97.7M | $452.4M | ||
| Q3 25 | $-78.6M | $448.1M | ||
| Q2 25 | $-66.9M | $442.4M | ||
| Q1 25 | $-54.3M | $433.5M | ||
| Q4 24 | $-34.7M | $429.5M | ||
| Q3 24 | $56.8M | $423.1M | ||
| Q2 24 | $64.6M | $418.4M | ||
| Q1 24 | $106.1M | $412.0M |
总资产CNTYRMAX
| Q4 25 | $1.1B | $582.5M | ||
| Q3 25 | $1.2B | $582.2M | ||
| Q2 25 | $1.2B | $574.8M | ||
| Q1 25 | $1.2B | $571.4M | ||
| Q4 24 | $1.2B | $581.6M | ||
| Q3 24 | $1.3B | $578.6M | ||
| Q2 24 | $1.3B | $571.4M | ||
| Q1 24 | $1.3B | $566.7M |
负债/权益比CNTYRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | 5.77× | 1.03× | ||
| Q2 24 | 5.09× | 1.05× | ||
| Q1 24 | 3.10× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-114.0K | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-4.7M | $33.5M |
| 自由现金流率自由现金流/营收 | -3.4% | 47.1% |
| 资本支出强度资本支出/营收 | 3.3% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $-15.3M | $56.8M |
8季度趋势，按日历期对齐
经营现金流CNTYRMAX
| Q4 25 | $-114.0K | $40.9M | ||
| Q3 25 | $144.0K | $17.7M | ||
| Q2 25 | $11.3M | $4.6M | ||
| Q1 25 | $-4.6M | $5.7M | ||
| Q4 24 | $-2.3M | $59.7M | ||
| Q3 24 | $7.4M | $17.6M | ||
| Q2 24 | $3.0M | $15.9M | ||
| Q1 24 | $-11.5M | $9.4M |
自由现金流CNTYRMAX
| Q4 25 | $-4.7M | $33.5M | ||
| Q3 25 | $-4.7M | $16.4M | ||
| Q2 25 | $5.5M | $2.9M | ||
| Q1 25 | $-11.3M | $4.0M | ||
| Q4 24 | $-16.9M | $53.0M | ||
| Q3 24 | $-2.8M | $16.3M | ||
| Q2 24 | $-12.9M | $14.0M | ||
| Q1 24 | $-29.9M | $6.8M |
自由现金流率CNTYRMAX
| Q4 25 | -3.4% | 47.1% | ||
| Q3 25 | -3.1% | 22.4% | ||
| Q2 25 | 3.6% | 4.0% | ||
| Q1 25 | -8.7% | 5.3% | ||
| Q4 24 | -12.3% | 73.2% | ||
| Q3 24 | -1.8% | 20.8% | ||
| Q2 24 | -8.8% | 17.8% | ||
| Q1 24 | -22.0% | 8.6% |
资本支出强度CNTYRMAX
| Q4 25 | 3.3% | 10.4% | ||
| Q3 25 | 3.2% | 1.8% | ||
| Q2 25 | 3.9% | 2.2% | ||
| Q1 25 | 5.1% | 2.3% | ||
| Q4 24 | 10.7% | 9.1% | ||
| Q3 24 | 6.6% | 1.7% | ||
| Q2 24 | 10.9% | 2.4% | ||
| Q1 24 | 13.5% | 3.3% |
现金转化率CNTYRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNTY
| Gaming | $103.9M | 75% |
| Food And Beverage | $13.2M | 10% |
| Hotel | $10.5M | 8% |
| Other | $5.2M | 4% |
| Pari Mutuel And Sports Betting And Igaming | $5.2M | 4% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
