vs
Limoneira CO（LMNR）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Limoneira CO的1.7倍（$71.1M vs $41.3M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -21.0%，领先23.1%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -2.8%），过去两年Limoneira CO的营收复合增速更高（3.8% vs -4.7%）
Limoneira是总部位于美国加利福尼亚州的领先农业企业，主营柑橘、牛油果等特色农产品的种植、加工与分销，产品销往北美、亚洲、欧洲等市场，服务零售及餐饮客户，同时布局可持续土地开发相关业务。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
LMNR vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.7倍
$41.3M
营收增速更快
RMAX
高出0.9%
-2.8%
净利率更高
RMAX
高出23.1%
-21.0%
两年增速更快
LMNR
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $41.3M | $71.1M |
| 净利润 | $-8.7M | $1.4M |
| 毛利率 | -15.1% | — |
| 营业利润率 | -26.8% | 13.1% |
| 净利率 | -21.0% | 2.0% |
| 营收同比 | -2.8% | -1.8% |
| 净利润同比 | -367.5% | -75.2% |
| 每股收益（稀释后） | $-0.49 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LMNRRMAX
| Q4 25 | $41.3M | $71.1M | ||
| Q3 25 | $45.9M | $73.2M | ||
| Q2 25 | $33.6M | $72.8M | ||
| Q1 25 | $32.9M | $74.5M | ||
| Q4 24 | $42.5M | $72.5M | ||
| Q3 24 | $61.8M | $78.5M | ||
| Q2 24 | $43.3M | $78.5M | ||
| Q1 24 | $38.3M | $78.3M |
净利润LMNRRMAX
| Q4 25 | $-8.7M | $1.4M | ||
| Q3 25 | $-855.0K | $4.0M | ||
| Q2 25 | $-3.4M | $4.7M | ||
| Q1 25 | $-3.1M | $-2.0M | ||
| Q4 24 | $-1.9M | $5.8M | ||
| Q3 24 | $6.6M | $966.0K | ||
| Q2 24 | $6.6M | $3.7M | ||
| Q1 24 | $-3.6M | $-3.4M |
毛利率LMNRRMAX
| Q4 25 | -15.1% | — | ||
| Q3 25 | 8.5% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | -2.0% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 26.5% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | -2.0% | — |
营业利润率LMNRRMAX
| Q4 25 | -26.8% | 13.1% | ||
| Q3 25 | -1.4% | 25.0% | ||
| Q2 25 | -10.0% | 19.3% | ||
| Q1 25 | -16.3% | 7.2% | ||
| Q4 24 | -6.5% | 5.9% | ||
| Q3 24 | 14.5% | 19.4% | ||
| Q2 24 | -10.8% | 20.6% | ||
| Q1 24 | -20.2% | 5.8% |
净利率LMNRRMAX
| Q4 25 | -21.0% | 2.0% | ||
| Q3 25 | -1.9% | 5.4% | ||
| Q2 25 | -10.0% | 6.4% | ||
| Q1 25 | -9.4% | -2.6% | ||
| Q4 24 | -4.4% | 8.0% | ||
| Q3 24 | 10.7% | 1.2% | ||
| Q2 24 | 15.2% | 4.7% | ||
| Q1 24 | -9.4% | -4.3% |
每股收益（稀释后）LMNRRMAX
| Q4 25 | $-0.49 | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $-0.20 | — | ||
| Q1 25 | $-0.18 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $0.35 | — | ||
| Q2 24 | $0.35 | — | ||
| Q1 24 | $-0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | $72.5M | $432.2M |
| 股东权益账面价值 | $180.0M | $452.4M |
| 总资产 | $311.1M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.40× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资LMNRRMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务LMNRRMAX
| Q4 25 | $72.5M | $432.2M | ||
| Q3 25 | $63.4M | $433.3M | ||
| Q2 25 | $55.0M | $434.4M | ||
| Q1 25 | $58.0M | $435.3M | ||
| Q4 24 | $40.6M | $436.2M | ||
| Q3 24 | $40.6M | $437.2M | ||
| Q2 24 | $60.1M | $438.1M | ||
| Q1 24 | $52.1M | $439.0M |
股东权益LMNRRMAX
| Q4 25 | $180.0M | $452.4M | ||
| Q3 25 | $180.3M | $448.1M | ||
| Q2 25 | $182.7M | $442.4M | ||
| Q1 25 | $186.5M | $433.5M | ||
| Q4 24 | $191.7M | $429.5M | ||
| Q3 24 | $194.9M | $423.1M | ||
| Q2 24 | $189.0M | $418.4M | ||
| Q1 24 | $184.2M | $412.0M |
总资产LMNRRMAX
| Q4 25 | $311.1M | $582.5M | ||
| Q3 25 | $299.9M | $582.2M | ||
| Q2 25 | $296.6M | $574.8M | ||
| Q1 25 | $301.4M | $571.4M | ||
| Q4 24 | $298.8M | $581.6M | ||
| Q3 24 | $307.3M | $578.6M | ||
| Q2 24 | $322.2M | $571.4M | ||
| Q1 24 | $299.6M | $566.7M |
负债/权益比LMNRRMAX
| Q4 25 | 0.40× | 0.96× | ||
| Q3 25 | 0.35× | 0.97× | ||
| Q2 25 | 0.30× | 0.98× | ||
| Q1 25 | 0.31× | 1.00× | ||
| Q4 24 | 0.21× | 1.02× | ||
| Q3 24 | 0.21× | 1.03× | ||
| Q2 24 | 0.32× | 1.05× | ||
| Q1 24 | 0.28× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $942.0K | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流LMNRRMAX
| Q4 25 | $942.0K | $40.9M | ||
| Q3 25 | $-3.0M | $17.7M | ||
| Q2 25 | $8.9M | $4.6M | ||
| Q1 25 | $-12.9M | $5.7M | ||
| Q4 24 | $6.6M | $59.7M | ||
| Q3 24 | $24.6M | $17.6M | ||
| Q2 24 | $-3.0M | $15.9M | ||
| Q1 24 | $-10.3M | $9.4M |
自由现金流LMNRRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率LMNRRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度LMNRRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率LMNRRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 3.73× | 18.22× | ||
| Q2 24 | -0.46× | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LMNR
| Lemon Packing | $33.9M | 82% |
| Other Agribusiness | $5.8M | 14% |
| Fresh Lemons | $1.3M | 3% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
