vs
Compass, Inc.（COMP）与DXC Technology Co（DXC）财务数据对比。点击上方公司名可切换其他公司
DXC Technology Co的季度营收约是Compass, Inc.的1.9倍（$3.2B vs $1.7B），DXC Technology Co净利率更高（3.4% vs -2.5%，领先5.9%），Compass, Inc.同比增速更快（23.1% vs -1.0%），DXC Technology Co自由现金流更多（$359.0M vs $42.2M），过去两年Compass, Inc.的营收复合增速更高（27.0% vs -2.9%）
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
COMP vs DXC — 直观对比
营收规模更大
DXC
是对方的1.9倍
$1.7B
营收增速更快
COMP
高出24.1%
-1.0%
净利率更高
DXC
高出5.9%
-2.5%
自由现金流更多
DXC
多$316.8M
$42.2M
两年增速更快
COMP
近两年复合增速
-2.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $3.2B |
| 净利润 | $-42.6M | $107.0M |
| 毛利率 | — | — |
| 营业利润率 | -2.5% | 8.2% |
| 净利率 | -2.5% | 3.4% |
| 营收同比 | 23.1% | -1.0% |
| 净利润同比 | -5.2% | 87.7% |
| 每股收益（稀释后） | $-0.07 | $0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COMPDXC
| Q4 25 | $1.7B | $3.2B | ||
| Q3 25 | $1.8B | $3.2B | ||
| Q2 25 | $2.1B | $3.2B | ||
| Q1 25 | $1.4B | $3.2B | ||
| Q4 24 | $1.4B | $3.2B | ||
| Q3 24 | $1.5B | $3.2B | ||
| Q2 24 | $1.7B | $3.2B | ||
| Q1 24 | $1.1B | $3.4B |
净利润COMPDXC
| Q4 25 | $-42.6M | $107.0M | ||
| Q3 25 | $-4.6M | $36.0M | ||
| Q2 25 | $39.4M | $16.0M | ||
| Q1 25 | $-50.7M | $264.0M | ||
| Q4 24 | $-40.5M | $57.0M | ||
| Q3 24 | $-1.7M | $42.0M | ||
| Q2 24 | $20.7M | $26.0M | ||
| Q1 24 | $-132.9M | $-200.0M |
营业利润率COMPDXC
| Q4 25 | -2.5% | 8.2% | ||
| Q3 25 | -0.4% | 8.0% | ||
| Q2 25 | 1.9% | 6.8% | ||
| Q1 25 | -4.0% | 7.3% | ||
| Q4 24 | -2.9% | 8.9% | ||
| Q3 24 | -0.2% | 8.6% | ||
| Q2 24 | 1.3% | 6.9% | ||
| Q1 24 | -12.5% | 8.2% |
净利率COMPDXC
| Q4 25 | -2.5% | 3.4% | ||
| Q3 25 | -0.2% | 1.1% | ||
| Q2 25 | 1.9% | 0.5% | ||
| Q1 25 | -3.7% | 8.3% | ||
| Q4 24 | -2.9% | 1.8% | ||
| Q3 24 | -0.1% | 1.3% | ||
| Q2 24 | 1.2% | 0.8% | ||
| Q1 24 | -12.6% | -5.9% |
每股收益（稀释后）COMPDXC
| Q4 25 | $-0.07 | $0.61 | ||
| Q3 25 | $-0.01 | $0.20 | ||
| Q2 25 | $0.07 | $0.09 | ||
| Q1 25 | $-0.09 | $1.42 | ||
| Q4 24 | $-0.08 | $0.31 | ||
| Q3 24 | $0.00 | $0.23 | ||
| Q2 24 | $0.04 | $0.14 | ||
| Q1 24 | $-0.27 | $-1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.0M | $1.7B |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $782.0M | $3.1B |
| 总资产 | $1.5B | $13.2B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资COMPDXC
| Q4 25 | $199.0M | $1.7B | ||
| Q3 25 | $170.3M | $1.9B | ||
| Q2 25 | $177.3M | $1.8B | ||
| Q1 25 | $127.0M | $1.8B | ||
| Q4 24 | $223.8M | $1.7B | ||
| Q3 24 | $211.2M | $1.2B | ||
| Q2 24 | $185.8M | $1.3B | ||
| Q1 24 | $165.9M | $1.2B |
总债务COMPDXC
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.8B |
股东权益COMPDXC
| Q4 25 | $782.0M | $3.1B | ||
| Q3 25 | $773.3M | $3.1B | ||
| Q2 25 | $719.9M | $3.2B | ||
| Q1 25 | $635.0M | $3.2B | ||
| Q4 24 | $409.4M | $3.0B | ||
| Q3 24 | $428.0M | $3.0B | ||
| Q2 24 | $398.4M | $2.9B | ||
| Q1 24 | $330.3M | $2.8B |
总资产COMPDXC
| Q4 25 | $1.5B | $13.2B | ||
| Q3 25 | $1.6B | $13.6B | ||
| Q2 25 | $1.6B | $13.4B | ||
| Q1 25 | $1.5B | $13.2B | ||
| Q4 24 | $1.2B | $13.0B | ||
| Q3 24 | $1.2B | $13.5B | ||
| Q2 24 | $1.2B | $13.4B | ||
| Q1 24 | $1.1B | $13.9B |
负债/权益比COMPDXC
| Q4 25 | — | 0.98× | ||
| Q3 25 | — | 0.77× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | 1.22× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | 1.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.3M | $414.0M |
| 自由现金流经营现金流 - 资本支出 | $42.2M | $359.0M |
| 自由现金流率自由现金流/营收 | 2.5% | 11.2% |
| 资本支出强度资本支出/营收 | 0.2% | 1.7% |
| 现金转化率经营现金流/净利润 | — | 3.87× |
| 过去12个月自由现金流最近4个季度 | $203.3M | $1.1B |
8季度趋势，按日历期对齐
经营现金流COMPDXC
| Q4 25 | $45.3M | $414.0M | ||
| Q3 25 | $75.5M | $409.0M | ||
| Q2 25 | $72.8M | $186.0M | ||
| Q1 25 | $23.1M | $315.0M | ||
| Q4 24 | $30.5M | $650.0M | ||
| Q3 24 | $37.4M | $195.0M | ||
| Q2 24 | $45.0M | $238.0M | ||
| Q1 24 | $8.6M | $280.0M |
自由现金流COMPDXC
| Q4 25 | $42.2M | $359.0M | ||
| Q3 25 | $73.6M | $365.0M | ||
| Q2 25 | $68.0M | $143.0M | ||
| Q1 25 | $19.5M | $238.0M | ||
| Q4 24 | $26.7M | $568.0M | ||
| Q3 24 | $32.8M | $154.0M | ||
| Q2 24 | $40.4M | $190.0M | ||
| Q1 24 | $5.9M | $242.0M |
自由现金流率COMPDXC
| Q4 25 | 2.5% | 11.2% | ||
| Q3 25 | 4.0% | 11.5% | ||
| Q2 25 | 3.3% | 4.5% | ||
| Q1 25 | 1.4% | 7.5% | ||
| Q4 24 | 1.9% | 17.6% | ||
| Q3 24 | 2.2% | 4.8% | ||
| Q2 24 | 2.4% | 5.9% | ||
| Q1 24 | 0.6% | 7.1% |
资本支出强度COMPDXC
| Q4 25 | 0.2% | 1.7% | ||
| Q3 25 | 0.1% | 1.4% | ||
| Q2 25 | 0.2% | 1.4% | ||
| Q1 25 | 0.3% | 2.4% | ||
| Q4 24 | 0.3% | 2.5% | ||
| Q3 24 | 0.3% | 1.3% | ||
| Q2 24 | 0.3% | 1.5% | ||
| Q1 24 | 0.3% | 1.1% |
现金转化率COMPDXC
| Q4 25 | — | 3.87× | ||
| Q3 25 | — | 11.36× | ||
| Q2 25 | 1.85× | 11.63× | ||
| Q1 25 | — | 1.19× | ||
| Q4 24 | — | 11.40× | ||
| Q3 24 | — | 4.64× | ||
| Q2 24 | 2.17× | 9.15× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COMP
暂无分部数据
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
