vs
Compass, Inc.（COMP）与HANOVER INSURANCE GROUP, INC.（THG）财务数据对比。点击上方公司名可切换其他公司
HANOVER INSURANCE GROUP, INC.的季度营收约是Compass, Inc.的1.0倍（$1.7B vs $1.7B），HANOVER INSURANCE GROUP, INC.净利率更高（11.0% vs -2.5%，领先13.5%），Compass, Inc.同比增速更快（23.1% vs 6.1%），过去两年Compass, Inc.的营收复合增速更高（27.0% vs 5.2%）
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
汉诺威保险集团是总部位于美国马萨诸塞州伍斯特市的保险企业，1852年成立时主营财产责任保险，以原名公开上市交易，直至上世纪90年代初更名为Allmerica财产意外伤害保险公司。
COMP vs THG — 直观对比
营收规模更大
THG
是对方的1.0倍
$1.7B
营收增速更快
COMP
高出17.0%
6.1%
净利率更高
THG
高出13.5%
-2.5%
两年增速更快
COMP
近两年复合增速
5.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.7B |
| 净利润 | $-42.6M | $186.8M |
| 毛利率 | — | — |
| 营业利润率 | -2.5% | 11.1% |
| 净利率 | -2.5% | 11.0% |
| 营收同比 | 23.1% | 6.1% |
| 净利润同比 | -5.2% | 45.7% |
| 每股收益（稀释后） | $-0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COMPTHG
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.8B | $1.7B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.6B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.7B | $1.5B |
净利润COMPTHG
| Q1 26 | — | $186.8M | ||
| Q4 25 | $-42.6M | $198.5M | ||
| Q3 25 | $-4.6M | $178.7M | ||
| Q2 25 | $39.4M | $157.1M | ||
| Q1 25 | $-50.7M | $128.2M | ||
| Q4 24 | $-40.5M | $167.9M | ||
| Q3 24 | $-1.7M | $102.1M | ||
| Q2 24 | $20.7M | $40.5M |
营业利润率COMPTHG
| Q1 26 | — | 11.1% | ||
| Q4 25 | -2.5% | 17.3% | ||
| Q3 25 | -0.4% | 14.9% | ||
| Q2 25 | 1.9% | 12.7% | ||
| Q1 25 | -4.0% | 11.6% | ||
| Q4 24 | -2.9% | 16.1% | ||
| Q3 24 | -0.2% | 9.6% | ||
| Q2 24 | 1.3% | 6.2% |
净利率COMPTHG
| Q1 26 | — | 11.0% | ||
| Q4 25 | -2.5% | 11.9% | ||
| Q3 25 | -0.2% | 10.7% | ||
| Q2 25 | 1.9% | 9.5% | ||
| Q1 25 | -3.7% | 8.0% | ||
| Q4 24 | -2.9% | 10.6% | ||
| Q3 24 | -0.1% | 6.5% | ||
| Q2 24 | 1.2% | 2.6% |
每股收益（稀释后）COMPTHG
| Q1 26 | — | — | ||
| Q4 25 | $-0.07 | $5.46 | ||
| Q3 25 | $-0.01 | $4.90 | ||
| Q2 25 | $0.07 | $4.30 | ||
| Q1 25 | $-0.09 | $3.50 | ||
| Q4 24 | $-0.08 | $4.60 | ||
| Q3 24 | $0.00 | $2.80 | ||
| Q2 24 | $0.04 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.0M | $243.5M |
| 总债务越低越好 | — | $843.8M |
| 股东权益账面价值 | $782.0M | $3.0B |
| 总资产 | $1.5B | $16.5B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资COMPTHG
| Q1 26 | — | $243.5M | ||
| Q4 25 | $199.0M | $1.1B | ||
| Q3 25 | $170.3M | $915.7M | ||
| Q2 25 | $177.3M | $244.1M | ||
| Q1 25 | $127.0M | $315.1M | ||
| Q4 24 | $223.8M | $435.5M | ||
| Q3 24 | $211.2M | $427.1M | ||
| Q2 24 | $185.8M | $337.6M |
总债务COMPTHG
| Q1 26 | — | $843.8M | ||
| Q4 25 | — | $843.3M | ||
| Q3 25 | — | $843.0M | ||
| Q2 25 | — | $347.8M | ||
| Q1 25 | — | $722.5M | ||
| Q4 24 | — | $722.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益COMPTHG
| Q1 26 | — | $3.0B | ||
| Q4 25 | $782.0M | $3.6B | ||
| Q3 25 | $773.3M | $3.4B | ||
| Q2 25 | $719.9M | $3.2B | ||
| Q1 25 | $635.0M | $3.0B | ||
| Q4 24 | $409.4M | $2.8B | ||
| Q3 24 | $428.0M | $2.9B | ||
| Q2 24 | $398.4M | $2.6B |
总资产COMPTHG
| Q1 26 | — | $16.5B | ||
| Q4 25 | $1.5B | $16.9B | ||
| Q3 25 | $1.6B | $16.8B | ||
| Q2 25 | $1.6B | $15.7B | ||
| Q1 25 | $1.5B | $15.5B | ||
| Q4 24 | $1.2B | $15.3B | ||
| Q3 24 | $1.2B | $15.4B | ||
| Q2 24 | $1.2B | $14.9B |
负债/权益比COMPTHG
| Q1 26 | — | 0.28× | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.3M | — |
| 自由现金流经营现金流 - 资本支出 | $42.2M | — |
| 自由现金流率自由现金流/营收 | 2.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $203.3M | — |
8季度趋势，按日历期对齐
经营现金流COMPTHG
| Q1 26 | — | — | ||
| Q4 25 | $45.3M | $378.2M | ||
| Q3 25 | $75.5M | $554.4M | ||
| Q2 25 | $72.8M | $206.6M | ||
| Q1 25 | $23.1M | $38.9M | ||
| Q4 24 | $30.5M | $213.5M | ||
| Q3 24 | $37.4M | $394.7M | ||
| Q2 24 | $45.0M | $139.5M |
自由现金流COMPTHG
| Q1 26 | — | — | ||
| Q4 25 | $42.2M | $377.0M | ||
| Q3 25 | $73.6M | $551.4M | ||
| Q2 25 | $68.0M | $204.9M | ||
| Q1 25 | $19.5M | $37.1M | ||
| Q4 24 | $26.7M | $210.5M | ||
| Q3 24 | $32.8M | $392.3M | ||
| Q2 24 | $40.4M | $137.3M |
自由现金流率COMPTHG
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 22.6% | ||
| Q3 25 | 4.0% | 33.1% | ||
| Q2 25 | 3.3% | 12.4% | ||
| Q1 25 | 1.4% | 2.3% | ||
| Q4 24 | 1.9% | 13.3% | ||
| Q3 24 | 2.2% | 25.1% | ||
| Q2 24 | 2.4% | 8.9% |
资本支出强度COMPTHG
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | 0.1% | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | 0.2% | 0.1% | ||
| Q1 25 | 0.3% | 0.1% | ||
| Q4 24 | 0.3% | 0.2% | ||
| Q3 24 | 0.3% | 0.2% | ||
| Q2 24 | 0.3% | 0.1% |
现金转化率COMPTHG
| Q1 26 | — | — | ||
| Q4 25 | — | 1.91× | ||
| Q3 25 | — | 3.10× | ||
| Q2 25 | 1.85× | 1.32× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | 2.17× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COMP
暂无分部数据
THG
| Premiums earned | $1.6B | 92% |
| Other | $124.6M | 7% |
| Fees and other income | $6.2M | 0% |
