vs

Concentra Group Holdings Parent, Inc.(CON)与PTC Inc.(PTC)财务数据对比。点击上方公司名可切换其他公司

PTC Inc.的季度营收约是Concentra Group Holdings Parent, Inc.的1.4倍($774.3M vs $569.6M),PTC Inc.净利率更高(76.3% vs 9.2%,领先67.1%),PTC Inc.同比增速更快(21.7% vs 13.7%),PTC Inc.自由现金流更多($318.0M vs $9.9M)

Concentra是美国的职业医疗服务商,1979年成立于得克萨斯州阿马里洛,总部位于得克萨斯州艾迪生。业务覆盖美国47个州,运营627家职业医疗中心和410个雇主驻地现场诊所,美国每7起职业伤害案例中就有1起由该机构提供诊疗服务。

PTC是1985年成立的美国计算机软件与服务企业,总部位于马萨诸塞州波士顿。公司1988年率先推出参数化关联特征驱动的三维CAD建模软件,1998年发布基于互联网的产品生命周期管理(PLM)产品,目前面向合作伙伴与开发者提供物联网、增强现实(AR)平台及相关产品服务。

CON vs PTC — 直观对比

营收规模更大
PTC
PTC
是对方的1.4倍
PTC
$774.3M
$569.6M
CON
营收增速更快
PTC
PTC
高出7.9%
PTC
21.7%
13.7%
CON
净利率更高
PTC
PTC
高出67.1%
PTC
76.3%
9.2%
CON
自由现金流更多
PTC
PTC
多$308.1M
PTC
$318.0M
$9.9M
CON

损益表 — Q1 FY2026 vs Q2 FY2026

指标
CON
CON
PTC
PTC
营收
$569.6M
$774.3M
净利润
$52.3M
$590.7M
毛利率
99.1%
营业利润率
16.8%
38.2%
净利率
9.2%
76.3%
营收同比
13.7%
21.7%
净利润同比
28.7%
141.2%
每股收益(稀释后)
$0.39
$4.98

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CON
CON
PTC
PTC
Q1 26
$569.6M
$774.3M
Q4 25
$539.1M
$685.8M
Q3 25
$572.8M
$893.8M
Q2 25
$550.8M
$643.9M
Q1 25
$500.8M
$636.4M
Q4 24
$565.1M
Q3 24
$489.6M
$626.5M
Q2 24
$477.9M
$518.6M
净利润
CON
CON
PTC
PTC
Q1 26
$52.3M
$590.7M
Q4 25
$34.7M
$166.5M
Q3 25
$48.3M
$347.8M
Q2 25
$44.6M
$141.3M
Q1 25
$38.9M
$162.6M
Q4 24
$82.2M
Q3 24
$44.3M
$126.5M
Q2 24
$51.7M
$69.0M
毛利率
CON
CON
PTC
PTC
Q1 26
99.1%
Q4 25
82.8%
Q3 25
86.9%
Q2 25
82.9%
Q1 25
83.3%
Q4 24
80.2%
Q3 24
82.0%
Q2 24
78.4%
营业利润率
CON
CON
PTC
PTC
Q1 26
16.8%
38.2%
Q4 25
12.9%
32.2%
Q3 25
16.5%
48.5%
Q2 25
16.3%
32.6%
Q1 25
16.0%
35.1%
Q4 24
20.4%
Q3 24
17.6%
31.0%
Q2 24
17.6%
18.5%
净利率
CON
CON
PTC
PTC
Q1 26
9.2%
76.3%
Q4 25
6.4%
24.3%
Q3 25
8.4%
38.9%
Q2 25
8.1%
21.9%
Q1 25
7.8%
25.6%
Q4 24
14.6%
Q3 24
9.1%
20.2%
Q2 24
10.8%
13.3%
每股收益(稀释后)
CON
CON
PTC
PTC
Q1 26
$0.39
$4.98
Q4 25
$0.27
$1.39
Q3 25
$0.38
$2.88
Q2 25
$0.35
$1.17
Q1 25
$0.30
$1.35
Q4 24
$0.68
Q3 24
$0.37
$1.05
Q2 24
$0.50
$0.57

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CON
CON
PTC
PTC
现金及短期投资手头流动性
$439.1M
总债务越低越好
$1.6B
股东权益账面价值
$424.7M
$3.9B
总资产
$2.9B
$6.5B
负债/权益比越低杠杆越低
3.68×

8季度趋势,按日历期对齐

现金及短期投资
CON
CON
PTC
PTC
Q1 26
$439.1M
Q4 25
$79.9M
$209.7M
Q3 25
$49.9M
$184.4M
Q2 25
$73.9M
$199.3M
Q1 25
$52.1M
$235.2M
Q4 24
$196.3M
Q3 24
$136.8M
$265.8M
Q2 24
$50.7M
$247.7M
总债务
CON
CON
PTC
PTC
Q1 26
$1.6B
Q4 25
$1.6B
$1.2B
Q3 25
$1.6B
$1.2B
Q2 25
$1.7B
$1.2B
Q1 25
$1.6B
$1.4B
Q4 24
$1.0B
Q3 24
$1.5B
$1.2B
Q2 24
$3.0M
$1.3B
股东权益
CON
CON
PTC
PTC
Q1 26
$424.7M
$3.9B
Q4 25
$393.3M
$3.8B
Q3 25
$385.5M
$3.8B
Q2 25
$342.6M
$3.5B
Q1 25
$307.1M
$3.4B
Q4 24
$3.2B
Q3 24
$277.8M
$3.2B
Q2 24
$1.2B
$3.0B
总资产
CON
CON
PTC
PTC
Q1 26
$2.9B
$6.5B
Q4 25
$2.9B
$6.4B
Q3 25
$2.8B
$6.6B
Q2 25
$2.8B
$6.2B
Q1 25
$2.7B
$6.2B
Q4 24
$6.1B
Q3 24
$2.5B
$6.4B
Q2 24
$2.4B
$6.1B
负债/权益比
CON
CON
PTC
PTC
Q1 26
3.68×
Q4 25
3.98×
0.31×
Q3 25
4.15×
0.31×
Q2 25
4.82×
0.34×
Q1 25
5.27×
0.40×
Q4 24
0.32×
Q3 24
5.30×
0.38×
Q2 24
0.00×
0.43×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CON
CON
PTC
PTC
经营现金流最新季度
$21.0M
$320.9M
自由现金流经营现金流 - 资本支出
$9.9M
$318.0M
自由现金流率自由现金流/营收
1.7%
41.1%
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
0.40×
0.54×
过去12个月自由现金流最近4个季度
$211.0M
$927.9M

8季度趋势,按日历期对齐

经营现金流
CON
CON
PTC
PTC
Q1 26
$21.0M
$320.9M
Q4 25
$118.7M
$269.7M
Q3 25
$60.6M
$104.0M
Q2 25
$88.4M
$243.9M
Q1 25
$11.7M
$281.3M
Q4 24
$238.4M
Q3 24
$65.9M
$98.1M
Q2 24
$213.8M
自由现金流
CON
CON
PTC
PTC
Q1 26
$9.9M
$318.0M
Q4 25
$98.5M
$267.4M
Q3 25
$39.4M
$100.5M
Q2 25
$63.2M
$242.0M
Q1 25
$-4.0M
$278.5M
Q4 24
$235.7M
Q3 24
$50.8M
$93.6M
Q2 24
$212.2M
自由现金流率
CON
CON
PTC
PTC
Q1 26
1.7%
41.1%
Q4 25
18.3%
39.0%
Q3 25
6.9%
11.2%
Q2 25
11.5%
37.6%
Q1 25
-0.8%
43.8%
Q4 24
41.7%
Q3 24
10.4%
14.9%
Q2 24
40.9%
资本支出强度
CON
CON
PTC
PTC
Q1 26
Q4 25
3.7%
0.3%
Q3 25
3.7%
0.4%
Q2 25
4.6%
0.3%
Q1 25
3.1%
0.4%
Q4 24
0.5%
Q3 24
3.1%
0.7%
Q2 24
0.3%
现金转化率
CON
CON
PTC
PTC
Q1 26
0.40×
0.54×
Q4 25
3.42×
1.62×
Q3 25
1.26×
0.30×
Q2 25
1.98×
1.73×
Q1 25
0.30×
1.73×
Q4 24
2.90×
Q3 24
1.49×
0.78×
Q2 24
3.10×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CON
CON

Workers' compensation$337.7M59%
Employer services$172.4M30%
Onsite health clinics$37.2M7%
Other$14.5M3%
Consumer health$7.8M1%

PTC
PTC

Recurring revenue$743.4M96%
Other$24.0M3%
Perpetual license$6.9M1%

相关对比