vs
Cooper Companies (The)（COO）与罗技（LOGI）财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是Cooper Companies (The)的1.3倍（$1.4B vs $1.1B），罗技净利率更高（17.7% vs 7.9%，领先9.7%），罗技同比增速更快（6.1% vs 4.6%），罗技自由现金流更多（$465.6M vs $149.9M），过去两年罗技的营收复合增速更高（18.5% vs 6.9%）
CooperCompanies是总部位于美国加利福尼亚州圣拉蒙的全球医疗设备企业，旗下设有两大业务单元：主营隐形眼镜生产的库博光学，以及面向女性健康市场提供医疗设备、生育及基因组相关产品的库博外科。
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
COO vs LOGI — 直观对比
营收规模更大
LOGI
是对方的1.3倍
$1.1B
营收增速更快
LOGI
高出1.5%
4.6%
净利率更高
LOGI
高出9.7%
7.9%
自由现金流更多
LOGI
多$315.7M
$149.9M
两年增速更快
LOGI
近两年复合增速
6.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $84.6M | $251.0M |
| 毛利率 | 61.1% | 43.2% |
| 营业利润率 | 13.2% | 20.1% |
| 净利率 | 7.9% | 17.7% |
| 营收同比 | 4.6% | 6.1% |
| 净利润同比 | -28.0% | 25.4% |
| 每股收益（稀释后） | $0.42 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COOLOGI
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $964.7M | $1.0B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $942.6M | $1.1B | ||
| Q1 24 | $931.6M | $1.0B |
净利润COOLOGI
| Q4 25 | $84.6M | $251.0M | ||
| Q3 25 | $98.3M | $170.7M | ||
| Q2 25 | $87.7M | $146.0M | ||
| Q1 25 | $104.3M | $144.1M | ||
| Q4 24 | $117.5M | $200.1M | ||
| Q3 24 | $104.7M | $145.5M | ||
| Q2 24 | $88.9M | $141.8M | ||
| Q1 24 | $81.2M | $167.6M |
毛利率COOLOGI
| Q4 25 | 61.1% | 43.2% | ||
| Q3 25 | 65.3% | 43.4% | ||
| Q2 25 | 67.8% | 41.7% | ||
| Q1 25 | 68.4% | 43.1% | ||
| Q4 24 | 66.5% | 42.9% | ||
| Q3 24 | 66.1% | 43.6% | ||
| Q2 24 | 67.0% | 42.8% | ||
| Q1 24 | 67.0% | 43.2% |
营业利润率COOLOGI
| Q4 25 | 13.2% | 20.1% | ||
| Q3 25 | 16.6% | 16.1% | ||
| Q2 25 | 18.4% | 14.1% | ||
| Q1 25 | 18.9% | 10.5% | ||
| Q4 24 | 19.5% | 17.5% | ||
| Q3 24 | 19.2% | 14.4% | ||
| Q2 24 | 17.2% | 14.1% | ||
| Q1 24 | 16.4% | 12.9% |
净利率COOLOGI
| Q4 25 | 7.9% | 17.7% | ||
| Q3 25 | 9.3% | 14.4% | ||
| Q2 25 | 8.7% | 12.7% | ||
| Q1 25 | 10.8% | 14.3% | ||
| Q4 24 | 11.5% | 14.9% | ||
| Q3 24 | 10.4% | 13.0% | ||
| Q2 24 | 9.4% | 13.0% | ||
| Q1 24 | 8.7% | 16.6% |
每股收益（稀释后）COOLOGI
| Q4 25 | $0.42 | $1.69 | ||
| Q3 25 | $0.49 | $1.15 | ||
| Q2 25 | $0.44 | $0.98 | ||
| Q1 25 | $0.52 | $0.94 | ||
| Q4 24 | $0.59 | $1.32 | ||
| Q3 24 | $0.52 | $0.95 | ||
| Q2 24 | $0.44 | $0.92 | ||
| Q1 24 | $0.41 | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $110.6M | $1.8B |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $8.2B | $2.3B |
| 总资产 | $12.4B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资COOLOGI
| Q4 25 | $110.6M | $1.8B | ||
| Q3 25 | $124.9M | $1.4B | ||
| Q2 25 | $116.2M | $1.5B | ||
| Q1 25 | $100.9M | $1.5B | ||
| Q4 24 | $107.6M | $1.5B | ||
| Q3 24 | $109.7M | $1.4B | ||
| Q2 24 | $112.4M | $1.5B | ||
| Q1 24 | $135.2M | $1.5B |
总债务COOLOGI
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
股东权益COOLOGI
| Q4 25 | $8.2B | $2.3B | ||
| Q3 25 | $8.4B | $2.1B | ||
| Q2 25 | $8.3B | $2.2B | ||
| Q1 25 | $8.1B | $2.1B | ||
| Q4 24 | $8.1B | $2.1B | ||
| Q3 24 | $7.9B | $2.1B | ||
| Q2 24 | $7.8B | $2.2B | ||
| Q1 24 | $7.7B | $2.2B |
总资产COOLOGI
| Q4 25 | $12.4B | $4.1B | ||
| Q3 25 | $12.4B | $3.7B | ||
| Q2 25 | $12.4B | $3.7B | ||
| Q1 25 | $12.2B | $3.5B | ||
| Q4 24 | $12.3B | $3.7B | ||
| Q3 24 | $12.1B | $3.6B | ||
| Q2 24 | $12.0B | $3.7B | ||
| Q1 24 | $12.0B | $3.6B |
负债/权益比COOLOGI
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $247.9M | $480.5M |
| 自由现金流经营现金流 - 资本支出 | $149.9M | $465.6M |
| 自由现金流率自由现金流/营收 | 14.1% | 32.8% |
| 资本支出强度资本支出/营收 | 9.2% | 1.0% |
| 现金转化率经营现金流/净利润 | 2.93× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $433.7M | $903.6M |
8季度趋势，按日历期对齐
经营现金流COOLOGI
| Q4 25 | $247.9M | $480.5M | ||
| Q3 25 | $261.4M | $228.8M | ||
| Q2 25 | $96.2M | $125.0M | ||
| Q1 25 | $190.6M | $129.7M | ||
| Q4 24 | $268.1M | $370.9M | ||
| Q3 24 | $207.5M | $166.0M | ||
| Q2 24 | $111.0M | $176.0M | ||
| Q1 24 | $122.7M | $239.1M |
自由现金流COOLOGI
| Q4 25 | $149.9M | $465.6M | ||
| Q3 25 | $164.5M | $212.3M | ||
| Q2 25 | $18.1M | $108.8M | ||
| Q1 25 | $101.2M | $116.9M | ||
| Q4 24 | $128.1M | $356.6M | ||
| Q3 24 | $118.5M | $151.5M | ||
| Q2 24 | $36.9M | $161.4M | ||
| Q1 24 | $4.6M | $228.8M |
自由现金流率COOLOGI
| Q4 25 | 14.1% | 32.8% | ||
| Q3 25 | 15.5% | 17.9% | ||
| Q2 25 | 1.8% | 9.5% | ||
| Q1 25 | 10.5% | 11.6% | ||
| Q4 24 | 12.6% | 26.6% | ||
| Q3 24 | 11.8% | 13.6% | ||
| Q2 24 | 3.9% | 14.8% | ||
| Q1 24 | 0.5% | 22.6% |
资本支出强度COOLOGI
| Q4 25 | 9.2% | 1.0% | ||
| Q3 25 | 9.1% | 1.4% | ||
| Q2 25 | 7.8% | 1.4% | ||
| Q1 25 | 9.3% | 1.3% | ||
| Q4 24 | 13.7% | 1.1% | ||
| Q3 24 | 8.9% | 1.3% | ||
| Q2 24 | 7.9% | 1.3% | ||
| Q1 24 | 12.7% | 1.0% |
现金转化率COOLOGI
| Q4 25 | 2.93× | 1.91× | ||
| Q3 25 | 2.66× | 1.34× | ||
| Q2 25 | 1.10× | 0.86× | ||
| Q1 25 | 1.83× | 0.90× | ||
| Q4 24 | 2.28× | 1.85× | ||
| Q3 24 | 1.98× | 1.14× | ||
| Q2 24 | 1.25× | 1.24× | ||
| Q1 24 | 1.51× | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COO
| Sphere Other | $365.0M | 34% |
| Toric And Multifocal | $344.7M | 32% |
| Office And Surgical | $214.5M | 20% |
| Fertility | $140.9M | 13% |
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
