vs
罗技（LOGI）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是Meritage Homes CORP的1.0倍（$1.4B vs $1.4B），Meritage Homes CORP净利率更高（17.7% vs 17.7%，领先0.0%），Meritage Homes CORP同比增速更快（10.5% vs 6.1%），罗技自由现金流更多（$465.6M vs $-225.4M）
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
LOGI vs MTH — 直观对比
营收规模更大
LOGI
是对方的1.0倍
$1.4B
营收增速更快
MTH
高出4.5%
6.1%
净利率更高
MTH
高出0.0%
17.7%
自由现金流更多
LOGI
多$691.1M
$-225.4M
损益表 — Q3 FY2026 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.4B |
| 净利润 | $251.0M | $250.1M |
| 毛利率 | 43.2% | 31.5% |
| 营业利润率 | 20.1% | 23.5% |
| 净利率 | 17.7% | 17.7% |
| 营收同比 | 6.1% | 10.5% |
| 净利润同比 | 25.4% | 49.4% |
| 每股收益（稀释后） | $1.69 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOGIMTH
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.0B | — |
净利润LOGIMTH
| Q4 25 | $251.0M | — | ||
| Q3 25 | $170.7M | — | ||
| Q2 25 | $146.0M | — | ||
| Q1 25 | $144.1M | — | ||
| Q4 24 | $200.1M | — | ||
| Q3 24 | $145.5M | — | ||
| Q2 24 | $141.8M | — | ||
| Q1 24 | $167.6M | — |
毛利率LOGIMTH
| Q4 25 | 43.2% | — | ||
| Q3 25 | 43.4% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 43.2% | — |
营业利润率LOGIMTH
| Q4 25 | 20.1% | — | ||
| Q3 25 | 16.1% | — | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | 10.5% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 14.1% | — | ||
| Q1 24 | 12.9% | — |
净利率LOGIMTH
| Q4 25 | 17.7% | — | ||
| Q3 25 | 14.4% | — | ||
| Q2 25 | 12.7% | — | ||
| Q1 25 | 14.3% | — | ||
| Q4 24 | 14.9% | — | ||
| Q3 24 | 13.0% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 16.6% | — |
每股收益（稀释后）LOGIMTH
| Q4 25 | $1.69 | — | ||
| Q3 25 | $1.15 | — | ||
| Q2 25 | $0.98 | — | ||
| Q1 25 | $0.94 | — | ||
| Q4 24 | $1.32 | — | ||
| Q3 24 | $0.95 | — | ||
| Q2 24 | $0.92 | — | ||
| Q1 24 | $1.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $272.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $3.4B |
| 总资产 | $4.1B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LOGIMTH
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
股东权益LOGIMTH
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.2B | — |
总资产LOGIMTH
| Q4 25 | $4.1B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.5B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $480.5M | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | $465.6M | $-225.4M |
| 自由现金流率自由现金流/营收 | 32.8% | -16.0% |
| 资本支出强度资本支出/营收 | 1.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.91× | -0.88× |
| 过去12个月自由现金流最近4个季度 | $903.6M | — |
8季度趋势，按日历期对齐
经营现金流LOGIMTH
| Q4 25 | $480.5M | — | ||
| Q3 25 | $228.8M | — | ||
| Q2 25 | $125.0M | — | ||
| Q1 25 | $129.7M | — | ||
| Q4 24 | $370.9M | — | ||
| Q3 24 | $166.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $239.1M | — |
自由现金流LOGIMTH
| Q4 25 | $465.6M | — | ||
| Q3 25 | $212.3M | — | ||
| Q2 25 | $108.8M | — | ||
| Q1 25 | $116.9M | — | ||
| Q4 24 | $356.6M | — | ||
| Q3 24 | $151.5M | — | ||
| Q2 24 | $161.4M | — | ||
| Q1 24 | $228.8M | — |
自由现金流率LOGIMTH
| Q4 25 | 32.8% | — | ||
| Q3 25 | 17.9% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 14.8% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度LOGIMTH
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.0% | — |
现金转化率LOGIMTH
| Q4 25 | 1.91× | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 1.85× | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
