vs
Traeger, Inc.（COOK）与DHT Holdings, Inc.（DHT）财务数据对比。点击上方公司名可切换其他公司
Traeger, Inc.的季度营收约是DHT Holdings, Inc.的1.4倍（$145.4M vs $107.3M），DHT Holdings, Inc.净利率更高（41.7% vs -11.8%，领先53.6%），Traeger, Inc.同比增速更快（-13.8% vs -24.5%）
Traeger, Inc.是一家专注于户外烹饪设备研发生产的企业，主营高端木颗粒烤炉、配套配件及专用木颗粒燃料，主要面向北美、欧洲、澳洲市场，通过零售渠道和直营模式服务家庭及商用餐饮客户。
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
COOK vs DHT — 直观对比
营收规模更大
COOK
是对方的1.4倍
$107.3M
营收增速更快
COOK
高出10.7%
-24.5%
净利率更高
DHT
高出53.6%
-11.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $145.4M | $107.3M |
| 净利润 | $-17.2M | $44.8M |
| 毛利率 | 37.4% | — |
| 营业利润率 | -8.0% | 44.2% |
| 净利率 | -11.8% | 41.7% |
| 营收同比 | -13.8% | -24.5% |
| 净利润同比 | -147.2% | 27.3% |
| 每股收益（稀释后） | $-0.13 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COOKDHT
| Q4 25 | $145.4M | — | ||
| Q3 25 | $125.4M | $107.3M | ||
| Q2 25 | $145.5M | — | ||
| Q1 25 | $143.3M | — | ||
| Q4 24 | $168.6M | — | ||
| Q3 24 | $122.0M | $142.1M | ||
| Q2 24 | $168.5M | — | ||
| Q1 24 | $144.9M | — |
净利润COOKDHT
| Q4 25 | $-17.2M | — | ||
| Q3 25 | $-89.8M | $44.8M | ||
| Q2 25 | $-7.4M | — | ||
| Q1 25 | $-778.0K | — | ||
| Q4 24 | $-7.0M | — | ||
| Q3 24 | $-19.8M | $35.2M | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-4.7M | — |
毛利率COOKDHT
| Q4 25 | 37.4% | — | ||
| Q3 25 | 38.7% | — | ||
| Q2 25 | 39.2% | — | ||
| Q1 25 | 41.5% | — | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 42.3% | — | ||
| Q2 24 | 42.9% | — | ||
| Q1 24 | 43.2% | — |
营业利润率COOKDHT
| Q4 25 | -8.0% | — | ||
| Q3 25 | -66.5% | 44.2% | ||
| Q2 25 | -4.2% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | -0.1% | — | ||
| Q3 24 | -6.1% | 29.7% | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | -0.1% | — |
净利率COOKDHT
| Q4 25 | -11.8% | — | ||
| Q3 25 | -71.6% | 41.7% | ||
| Q2 25 | -5.1% | — | ||
| Q1 25 | -0.5% | — | ||
| Q4 24 | -4.1% | — | ||
| Q3 24 | -16.2% | 24.8% | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -3.2% | — |
每股收益（稀释后）COOKDHT
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.67 | $0.28 | ||
| Q2 25 | $-0.06 | — | ||
| Q1 25 | $-0.01 | — | ||
| Q4 24 | $-0.06 | — | ||
| Q3 24 | $-0.15 | $0.22 | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.6M | $81.3M |
| 总债务越低越好 | $403.3M | — |
| 股东权益账面价值 | $170.8M | $1.1B |
| 总资产 | $676.0M | $1.4B |
| 负债/权益比越低杠杆越低 | 2.36× | — |
8季度趋势，按日历期对齐
现金及短期投资COOKDHT
| Q4 25 | $19.6M | — | ||
| Q3 25 | $5.9M | $81.3M | ||
| Q2 25 | $10.3M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $16.9M | $73.8M | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $23.6M | — |
总债务COOKDHT
| Q4 25 | $403.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $403.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益COOKDHT
| Q4 25 | $170.8M | — | ||
| Q3 25 | $186.1M | $1.1B | ||
| Q2 25 | $274.2M | — | ||
| Q1 25 | $279.6M | — | ||
| Q4 24 | $276.4M | — | ||
| Q3 24 | $279.8M | $1.0B | ||
| Q2 24 | $297.3M | — | ||
| Q1 24 | $294.6M | — |
总资产COOKDHT
| Q4 25 | $676.0M | — | ||
| Q3 25 | $689.6M | $1.4B | ||
| Q2 25 | $780.6M | — | ||
| Q1 25 | $825.6M | — | ||
| Q4 24 | $830.7M | — | ||
| Q3 24 | $818.1M | $1.5B | ||
| Q2 24 | $842.4M | — | ||
| Q1 24 | $862.1M | — |
负债/权益比COOKDHT
| Q4 25 | 2.36× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.5M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $14.2M | — |
| 自由现金流率自由现金流/营收 | 9.8% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | — | 1.36× |
| 过去12个月自由现金流最近4个季度 | $13.6M | — |
8季度趋势，按日历期对齐
经营现金流COOKDHT
| Q4 25 | $15.5M | — | ||
| Q3 25 | $7.6M | $60.9M | ||
| Q2 25 | $18.3M | — | ||
| Q1 25 | $-20.8M | — | ||
| Q4 24 | $7.5M | — | ||
| Q3 24 | $15.1M | $80.1M | ||
| Q2 24 | $13.9M | — | ||
| Q1 24 | $-12.6M | — |
自由现金流COOKDHT
| Q4 25 | $14.2M | — | ||
| Q3 25 | $6.4M | — | ||
| Q2 25 | $15.7M | — | ||
| Q1 25 | $-22.7M | — | ||
| Q4 24 | $5.5M | — | ||
| Q3 24 | $12.8M | — | ||
| Q2 24 | $11.8M | — | ||
| Q1 24 | $-18.3M | — |
自由现金流率COOKDHT
| Q4 25 | 9.8% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | -15.8% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 10.5% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | -12.6% | — |
资本支出强度COOKDHT
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 3.9% | — |
现金转化率COOKDHT
| Q4 25 | — | — | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COOK
| Grills | $60.6M | 42% |
| Accessories | $49.2M | 34% |
| Consumables | $35.5M | 24% |
DHT
暂无分部数据
