vs
康菲石油(COP)与GULF ISLAND FABRICATION INC(GIFI)财务数据对比。点击上方公司名可切换其他公司
康菲石油的季度营收约是GULF ISLAND FABRICATION INC的220.9倍($11.4B vs $51.5M)。康菲石油净利率更高(12.7% vs 3.0%,领先9.6%)。GULF ISLAND FABRICATION INC同比增速更快(36.9% vs -10.7%)。过去两年GULF ISLAND FABRICATION INC的营收复合增速更高(7.6% vs -3.8%)
康菲石油是总部位于美国得克萨斯州休斯敦能源走廊区的跨国能源企业,核心业务涵盖油气等碳氢化合物的勘探与开采,业务布局覆盖全球多个国家和地区,是全球领先的独立勘探开发类能源企业之一。
海湾岛制造公司是一家面向能源领域的专业结构件与船舶美国制造商,在路易斯安那州和得克萨斯州共拥有七个建造厂区,碧臣是其合作伙伴,业务为能源行业定制各类配套特种结构件与海事船舶。
COP vs GIFI — 直观对比
营收规模更大
COP
是对方的220.9倍
$51.5M
营收增速更快
GIFI
高出47.6%
-10.7%
净利率更高
COP
高出9.6%
3.0%
两年增速更快
GIFI
近两年复合增速
-3.8%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $11.4B | $51.5M |
| 净利润 | $1.4B | $1.6M |
| 毛利率 | 54.4% | 9.5% |
| 营业利润率 | 19.7% | 2.2% |
| 净利率 | 12.7% | 3.0% |
| 营收同比 | -10.7% | 36.9% |
| 净利润同比 | -37.5% | -32.7% |
| 每股收益(稀释后) | $1.18 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
COP
GIFI
| Q4 25 | $11.4B | — | ||
| Q3 25 | $13.3B | $51.5M | ||
| Q2 25 | $12.6B | $37.5M | ||
| Q1 25 | $14.5B | $40.3M | ||
| Q4 24 | $12.7B | $37.4M | ||
| Q3 24 | $11.7B | $37.6M | ||
| Q2 24 | $12.7B | $41.3M | ||
| Q1 24 | $12.3B | $42.9M |
净利润
COP
GIFI
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.7B | $1.6M | ||
| Q2 25 | $2.0B | $-574.0K | ||
| Q1 25 | $2.8B | $3.8M | ||
| Q4 24 | $2.3B | $4.3M | ||
| Q3 24 | $2.1B | $2.3M | ||
| Q2 24 | $2.3B | $1.9M | ||
| Q1 24 | $2.6B | $6.2M |
毛利率
COP
GIFI
| Q4 25 | 54.4% | — | ||
| Q3 25 | 56.1% | 9.5% | ||
| Q2 25 | 59.7% | 9.5% | ||
| Q1 25 | 57.3% | 16.4% | ||
| Q4 24 | 60.2% | 19.6% | ||
| Q3 24 | 59.4% | 12.4% | ||
| Q2 24 | 61.6% | 10.1% | ||
| Q1 24 | 56.7% | 14.3% |
营业利润率
COP
GIFI
| Q4 25 | 19.7% | — | ||
| Q3 25 | 22.0% | 2.2% | ||
| Q2 25 | 23.9% | -2.9% | ||
| Q1 25 | 30.8% | 8.1% | ||
| Q4 24 | 23.3% | 9.7% | ||
| Q3 24 | 27.6% | 4.4% | ||
| Q2 24 | 28.9% | 3.1% | ||
| Q1 24 | 30.9% | 13.3% |
净利率
COP
GIFI
| Q4 25 | 12.7% | — | ||
| Q3 25 | 12.9% | 3.0% | ||
| Q2 25 | 15.6% | -1.5% | ||
| Q1 25 | 19.7% | 9.5% | ||
| Q4 24 | 18.1% | 11.5% | ||
| Q3 24 | 17.6% | 6.2% | ||
| Q2 24 | 18.4% | 4.6% | ||
| Q1 24 | 20.7% | 14.6% |
每股收益(稀释后)
COP
GIFI
| Q4 25 | $1.18 | — | ||
| Q3 25 | $1.38 | $0.10 | ||
| Q2 25 | $1.56 | $-0.04 | ||
| Q1 25 | $2.23 | $0.23 | ||
| Q4 24 | $1.92 | $0.26 | ||
| Q3 24 | $1.76 | $0.14 | ||
| Q2 24 | $1.98 | $0.11 | ||
| Q1 24 | $2.15 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.0B | $23.2M |
| 总债务越低越好 | $22.4B | — |
| 股东权益账面价值 | $64.5B | $94.3M |
| 总资产 | $121.9B | $146.7M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
COP
GIFI
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.3B | $23.2M | ||
| Q2 25 | $5.3B | $46.8M | ||
| Q1 25 | $7.2B | $28.6M | ||
| Q4 24 | $6.1B | $27.3M | ||
| Q3 24 | $6.8B | $21.3M | ||
| Q2 24 | $6.0B | $9.5M | ||
| Q1 24 | $6.1B | $32.5M |
总债务
COP
GIFI
| Q4 25 | $22.4B | — | ||
| Q3 25 | $22.5B | — | ||
| Q2 25 | $23.1B | — | ||
| Q1 25 | $23.2B | — | ||
| Q4 24 | $23.3B | — | ||
| Q3 24 | $17.0B | — | ||
| Q2 24 | $17.0B | — | ||
| Q1 24 | $17.3B | — |
股东权益
COP
GIFI
| Q4 25 | $64.5B | — | ||
| Q3 25 | $64.9B | $94.3M | ||
| Q2 25 | $65.6B | $92.8M | ||
| Q1 25 | $65.2B | $96.7M | ||
| Q4 24 | $64.8B | $93.1M | ||
| Q3 24 | $49.9B | $88.8M | ||
| Q2 24 | $49.7B | $86.7M | ||
| Q1 24 | $49.3B | $85.4M |
总资产
COP
GIFI
| Q4 25 | $121.9B | — | ||
| Q3 25 | $122.5B | $146.7M | ||
| Q2 25 | $122.6B | $134.3M | ||
| Q1 25 | $124.3B | $138.2M | ||
| Q4 24 | $122.8B | $133.2M | ||
| Q3 24 | $96.7B | $130.8M | ||
| Q2 24 | $96.0B | $133.3M | ||
| Q1 24 | $95.3B | $127.8M |
负债/权益比
COP
GIFI
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.3B | $2.9M |
| 自由现金流经营现金流 - 资本支出 | — | $2.7M |
| 自由现金流率自由现金流/营收 | — | 5.2% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | 2.99× | 1.83× |
| 过去12个月自由现金流最近4个季度 | — | $8.6M |
8季度趋势,按日历期对齐
经营现金流
COP
GIFI
| Q4 25 | $4.3B | — | ||
| Q3 25 | $5.9B | $2.9M | ||
| Q2 25 | $3.5B | $2.5M | ||
| Q1 25 | $6.1B | $2.2M | ||
| Q4 24 | $4.5B | $2.3M | ||
| Q3 24 | $5.8B | $5.6M | ||
| Q2 24 | $4.9B | $3.3M | ||
| Q1 24 | $5.0B | $7.0M |
自由现金流
COP
GIFI
| Q4 25 | — | — | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $1.8M | ||
| Q3 24 | — | $4.3M | ||
| Q2 24 | — | $2.3M | ||
| Q1 24 | — | $4.5M |
自由现金流率
COP
GIFI
| Q4 25 | — | — | ||
| Q3 25 | — | 5.2% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 10.4% |
资本支出强度
COP
GIFI
| Q4 25 | — | — | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 6.0% |
现金转化率
COP
GIFI
| Q4 25 | 2.99× | — | ||
| Q3 25 | 3.41× | 1.83× | ||
| Q2 25 | 1.77× | — | ||
| Q1 25 | 2.15× | 0.58× | ||
| Q4 24 | 1.93× | 0.54× | ||
| Q3 24 | 2.80× | 2.44× | ||
| Q2 24 | 2.11× | 1.74× | ||
| Q1 24 | 1.95× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COP
| Natural Gas Reserves | $2.1B | 18% |
| Physical Gas Contracts | $2.0B | 18% |
| Europe Middle East And North Africa Segment | $1.6B | 14% |
| Natural Gas Product Line | $1.5B | 13% |
| Canada Operating Segment | $1.3B | 12% |
| Alaska Segment | $1.3B | 11% |
| Natural Gas Liquids Reserves | $826.0M | 7% |
| Asia Pacific Operating Segment | $360.0M | 3% |
| Crude Oil Product Line | $236.0M | 2% |
| Related Party | $12.0M | 0% |
| Corporate Segment | $7.0M | 0% |
GIFI
| Fabrication Segment | $30.6M | 59% |
| Time And Materials And Cost Reimbursable | $19.8M | 38% |
| Other Basis Of Pricing | $1.0M | 2% |