vs
CORCEPT THERAPEUTICS INC（CORT）与LANDS' END, INC.（LE）财务数据对比。点击上方公司名可切换其他公司
LANDS' END, INC.的季度营收约是CORCEPT THERAPEUTICS INC的1.6倍（$317.5M vs $202.1M），CORCEPT THERAPEUTICS INC净利率更高（12.0% vs 1.6%，领先10.4%），CORCEPT THERAPEUTICS INC同比增速更快（11.1% vs 0.1%），CORCEPT THERAPEUTICS INC自由现金流更多（$38.4M vs $-22.4M），过去两年CORCEPT THERAPEUTICS INC的营收复合增速更高（17.3% vs -0.9%）
Corcept Therapeutics是一家制药企业，专注于严重代谢疾病、精神疾病及肿瘤疾病治疗药物的发现、开发与商业化。公司围绕皮质醇过量带来的不良影响展开研究，致力于开发可缓解相关症状的新型化合物，管理团队由首席执行官兼总裁、董事Joseph K. Belanoff医学博士领导。
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
CORT vs LE — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $202.1M | $317.5M |
| 净利润 | $24.3M | $5.2M |
| 毛利率 | 98.7% | 51.8% |
| 营业利润率 | 2.2% | 5.3% |
| 净利率 | 12.0% | 1.6% |
| 营收同比 | 11.1% | 0.1% |
| 净利润同比 | -21.0% | 198.3% |
| 每股收益（稀释后） | $0.20 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $202.1M | $317.5M | ||
| Q3 25 | $207.6M | — | ||
| Q2 25 | $194.4M | $261.2M | ||
| Q1 25 | $157.2M | — | ||
| Q4 24 | $181.9M | $318.6M | ||
| Q3 24 | $182.5M | $317.2M | ||
| Q2 24 | $163.8M | $285.5M | ||
| Q1 24 | $146.8M | $514.9M |
| Q4 25 | $24.3M | $5.2M | ||
| Q3 25 | $19.7M | — | ||
| Q2 25 | $35.1M | $-8.3M | ||
| Q1 25 | $20.5M | — | ||
| Q4 24 | $30.7M | $-593.0K | ||
| Q3 24 | $47.2M | $-5.3M | ||
| Q2 24 | $35.5M | $-6.4M | ||
| Q1 24 | $27.8M | $-8.6M |
| Q4 25 | 98.7% | 51.8% | ||
| Q3 25 | 97.8% | — | ||
| Q2 25 | 98.2% | 50.8% | ||
| Q1 25 | 98.5% | — | ||
| Q4 24 | 98.4% | 50.6% | ||
| Q3 24 | 98.4% | 47.9% | ||
| Q2 24 | 98.5% | 48.7% | ||
| Q1 24 | 98.3% | 38.0% |
| Q4 25 | 2.2% | 5.3% | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 13.7% | -0.9% | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 13.9% | 2.9% | ||
| Q3 24 | 25.5% | 0.8% | ||
| Q2 24 | 21.7% | 0.8% | ||
| Q1 24 | 20.1% | 1.6% |
| Q4 25 | 12.0% | 1.6% | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 18.1% | -3.2% | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 16.9% | -0.2% | ||
| Q3 24 | 25.9% | -1.7% | ||
| Q2 24 | 21.7% | -2.3% | ||
| Q1 24 | 18.9% | -1.7% |
| Q4 25 | $0.20 | $0.17 | ||
| Q3 25 | $0.16 | — | ||
| Q2 25 | $0.29 | $-0.27 | ||
| Q1 25 | $0.17 | — | ||
| Q4 24 | $0.25 | $-0.02 | ||
| Q3 24 | $0.41 | $-0.17 | ||
| Q2 24 | $0.32 | $-0.20 | ||
| Q1 24 | $0.25 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $372.2M | $36.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $647.8M | $231.0M |
| 总资产 | $836.7M | $852.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $372.2M | $36.3M | ||
| Q3 25 | $421.7M | — | ||
| Q2 25 | $342.2M | $18.1M | ||
| Q1 25 | $322.8M | — | ||
| Q4 24 | $383.3M | $30.4M | ||
| Q3 24 | $380.3M | $25.6M | ||
| Q2 24 | $473.2M | $27.4M | ||
| Q1 24 | $410.8M | $25.3M |
| Q4 25 | $647.8M | $231.0M | ||
| Q3 25 | $631.9M | — | ||
| Q2 25 | $635.8M | $230.1M | ||
| Q1 25 | $683.3M | — | ||
| Q4 24 | $679.6M | $223.6M | ||
| Q3 24 | $638.8M | $226.5M | ||
| Q2 24 | $596.2M | $234.6M | ||
| Q1 24 | $547.9M | $241.6M |
| Q4 25 | $836.7M | $852.7M | ||
| Q3 25 | $823.6M | — | ||
| Q2 25 | $801.7M | $760.5M | ||
| Q1 25 | $846.5M | — | ||
| Q4 24 | $840.6M | $843.6M | ||
| Q3 24 | $784.3M | $802.5M | ||
| Q2 24 | $714.6M | $800.1M | ||
| Q1 24 | $655.9M | $811.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4M | $-15.7M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $-22.4M |
| 自由现金流率自由现金流/营收 | 19.0% | -7.1% |
| 资本支出强度资本支出/营收 | 0.0% | 2.1% |
| 现金转化率经营现金流/净利润 | 1.58× | -3.03× |
| 过去12个月自由现金流最近4个季度 | — | $-55.0M |
8季度趋势，按日历期对齐
| Q4 25 | $38.4M | $-15.7M | ||
| Q3 25 | $54.5M | — | ||
| Q2 25 | $43.9M | $-22.5M | ||
| Q1 25 | $5.1M | — | ||
| Q4 24 | $59.3M | $-17.1M | ||
| Q3 24 | $73.8M | $30.7M | ||
| Q2 24 | $41.2M | $-25.8M | ||
| Q1 24 | $23.8M | $93.9M |
| Q4 25 | $38.4M | $-22.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | $43.9M | $-30.7M | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $59.2M | $-27.8M | ||
| Q3 24 | $72.2M | $26.0M | ||
| Q2 24 | $40.8M | $-32.6M | ||
| Q1 24 | — | $87.5M |
| Q4 25 | 19.0% | -7.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.6% | -11.8% | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 32.5% | -8.7% | ||
| Q3 24 | 39.5% | 8.2% | ||
| Q2 24 | 24.9% | -11.4% | ||
| Q1 24 | — | 17.0% |
| Q4 25 | 0.0% | 2.1% | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | 3.2% | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | 3.3% | ||
| Q3 24 | 0.9% | 1.5% | ||
| Q2 24 | 0.3% | 2.4% | ||
| Q1 24 | 0.0% | 1.2% |
| Q4 25 | 1.58× | -3.03× | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 1.93× | — | ||
| Q3 24 | 1.56× | — | ||
| Q2 24 | 1.16× | — | ||
| Q1 24 | 0.86× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CORT
暂无分部数据
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
