vs
Cosmos Health Inc.（COSM）与KKR Real Estate Finance Trust Inc.（KREF）财务数据对比。点击上方公司名可切换其他公司
KKR Real Estate Finance Trust Inc.的季度营收约是Cosmos Health Inc.的1.3倍（$25.8M vs $19.7M），Cosmos Health Inc.净利率更高（-51.5% vs -101.7%，领先50.3%），Cosmos Health Inc.同比增速更快（38.5% vs -26.6%），过去两年Cosmos Health Inc.的营收复合增速更高（16.2% vs -18.8%）
阿格尼库尔宇宙私人有限公司是总部位于金奈印度理工学院燃烧研究与开发国家中心的印度民营航空航天制造商及商业发射服务提供商。这家初创企业致力于开发并发射自主小型运载火箭，其中代表性的阿格尼班火箭可将100公斤有效载荷送入700公里轨道。
KKR房地产金融信托公司是全球投资机构KKR旗下的专业房地产金融平台，主要发起、收购并管理优先担保商业地产贷款组合，抵押物多为美国各地的优质机构级商业地产，通过贷款利息收入为投资者提供稳定的经风险调整后的回报。
COSM vs KREF — 直观对比
营收规模更大
KREF
是对方的1.3倍
$19.7M
营收增速更快
COSM
高出65.1%
-26.6%
净利率更高
COSM
高出50.3%
-101.7%
两年增速更快
COSM
近两年复合增速
-18.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.7M | $25.8M |
| 净利润 | $-10.1M | $-26.2M |
| 毛利率 | 10.6% | — |
| 营业利润率 | -57.9% | -105.1% |
| 净利率 | -51.5% | -101.7% |
| 营收同比 | 38.5% | -26.6% |
| 净利润同比 | -203.0% | -229.6% |
| 每股收益（稀释后） | $-0.33 | $-0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COSMKREF
| Q4 25 | $19.7M | $25.8M | ||
| Q3 25 | $17.1M | $25.3M | ||
| Q2 25 | $14.7M | $30.2M | ||
| Q1 25 | $13.7M | $31.3M | ||
| Q4 24 | $14.2M | $35.1M | ||
| Q3 24 | $12.4M | $37.0M | ||
| Q2 24 | $13.2M | $40.4M | ||
| Q1 24 | $14.6M | $39.1M |
净利润COSMKREF
| Q4 25 | $-10.1M | $-26.2M | ||
| Q3 25 | $-5.4M | $13.8M | ||
| Q2 25 | $-2.8M | $-29.7M | ||
| Q1 25 | $-818.1K | $-4.9M | ||
| Q4 24 | $-3.3M | $20.3M | ||
| Q3 24 | $-8.4M | $-7.4M | ||
| Q2 24 | $-2.6M | $25.8M | ||
| Q1 24 | $-1.9M | $-3.1M |
毛利率COSMKREF
| Q4 25 | 10.6% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 14.9% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 9.1% | — |
营业利润率COSMKREF
| Q4 25 | -57.9% | -105.1% | ||
| Q3 25 | -10.6% | 50.4% | ||
| Q2 25 | -17.9% | -101.3% | ||
| Q1 25 | -6.1% | -18.3% | ||
| Q4 24 | -63.0% | 55.8% | ||
| Q3 24 | -18.0% | -19.6% | ||
| Q2 24 | -18.9% | 63.3% | ||
| Q1 24 | -12.6% | -8.7% |
净利率COSMKREF
| Q4 25 | -51.5% | -101.7% | ||
| Q3 25 | -31.3% | 54.4% | ||
| Q2 25 | -19.2% | -98.5% | ||
| Q1 25 | -6.0% | -15.5% | ||
| Q4 24 | -23.5% | 57.7% | ||
| Q3 24 | -67.5% | -20.0% | ||
| Q2 24 | -19.6% | 63.9% | ||
| Q1 24 | -12.8% | -7.9% |
每股收益（稀释后）COSMKREF
| Q4 25 | $-0.33 | $-0.49 | ||
| Q3 25 | $-0.17 | $0.12 | ||
| Q2 25 | $-0.10 | $-0.53 | ||
| Q1 25 | $-0.03 | $-0.15 | ||
| Q4 24 | $-0.46 | $0.22 | ||
| Q3 24 | $-0.45 | $-0.19 | ||
| Q2 24 | $-0.15 | $0.29 | ||
| Q1 24 | $-0.11 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $761.8K | $84.6M |
| 总债务越低越好 | $3.8M | — |
| 股东权益账面价值 | $18.4M | $1.2B |
| 总资产 | $65.5M | $6.5B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资COSMKREF
| Q4 25 | $761.8K | $84.6M | ||
| Q3 25 | $922.6K | $204.1M | ||
| Q2 25 | $30.3K | $107.7M | ||
| Q1 25 | $25.3K | $106.4M | ||
| Q4 24 | $336.3K | $104.9M | ||
| Q3 24 | $22.8K | $108.8M | ||
| Q2 24 | $21.5K | $107.2M | ||
| Q1 24 | $21.3K | $106.5M |
总债务COSMKREF
| Q4 25 | $3.8M | — | ||
| Q3 25 | $5.4M | — | ||
| Q2 25 | $5.2M | — | ||
| Q1 25 | $4.9M | — | ||
| Q4 24 | $4.1M | — | ||
| Q3 24 | $4.3M | — | ||
| Q2 24 | $3.9M | — | ||
| Q1 24 | $4.1M | — |
股东权益COSMKREF
| Q4 25 | $18.4M | $1.2B | ||
| Q3 25 | $23.1M | $1.2B | ||
| Q2 25 | $26.2M | $1.2B | ||
| Q1 25 | $26.0M | $1.3B | ||
| Q4 24 | $24.5M | $1.3B | ||
| Q3 24 | $35.0M | $1.4B | ||
| Q2 24 | $32.1M | $1.4B | ||
| Q1 24 | $34.5M | $1.4B |
总资产COSMKREF
| Q4 25 | $65.5M | $6.5B | ||
| Q3 25 | $69.5M | $6.5B | ||
| Q2 25 | $61.8M | $6.8B | ||
| Q1 25 | $57.2M | $6.6B | ||
| Q4 24 | $54.3M | $6.4B | ||
| Q3 24 | $64.5M | $6.8B | ||
| Q2 24 | $60.8M | $7.1B | ||
| Q1 24 | $62.3M | $7.3B |
负债/权益比COSMKREF
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.12× | — | ||
| Q2 24 | 0.12× | — | ||
| Q1 24 | 0.12× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $72.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.6M | — |
| 自由现金流率自由现金流/营收 | -23.4% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.5M | — |
8季度趋势，按日历期对齐
经营现金流COSMKREF
| Q4 25 | $-4.6M | $72.3M | ||
| Q3 25 | $-2.5M | $18.5M | ||
| Q2 25 | $-1.2M | $21.1M | ||
| Q1 25 | $-186.3K | $15.9M | ||
| Q4 24 | $-3.8M | $132.6M | ||
| Q3 24 | $739.8K | $49.1M | ||
| Q2 24 | $-1.2M | $30.6M | ||
| Q1 24 | $-3.4M | $34.5M |
自由现金流COSMKREF
| Q4 25 | $-4.6M | — | ||
| Q3 25 | $-2.5M | — | ||
| Q2 25 | $-1.2M | — | ||
| Q1 25 | $-198.8K | — | ||
| Q4 24 | $-3.9M | — | ||
| Q3 24 | $511.0K | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $-3.5M | — |
自由现金流率COSMKREF
| Q4 25 | -23.4% | — | ||
| Q3 25 | -14.4% | — | ||
| Q2 25 | -8.4% | — | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | -27.5% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | -9.4% | — | ||
| Q1 24 | -24.0% | — |
资本支出强度COSMKREF
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.6% | — |
现金转化率COSMKREF
| Q4 25 | — | — | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.19× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
