vs
Coursera, Inc.（COUR）与DHT Holdings, Inc.（DHT）财务数据对比。点击上方公司名可切换其他公司
Coursera, Inc.的季度营收约是DHT Holdings, Inc.的1.8倍（$196.9M vs $107.3M），DHT Holdings, Inc.净利率更高（41.7% vs -13.6%，领先55.3%），Coursera, Inc.同比增速更快（9.9% vs -24.5%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
COUR vs DHT — 直观对比
营收规模更大
COUR
是对方的1.8倍
$107.3M
营收增速更快
COUR
高出34.3%
-24.5%
净利率更高
DHT
高出55.3%
-13.6%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $107.3M |
| 净利润 | $-26.8M | $44.8M |
| 毛利率 | 54.2% | — |
| 营业利润率 | -16.4% | 44.2% |
| 净利率 | -13.6% | 41.7% |
| 营收同比 | 9.9% | -24.5% |
| 净利润同比 | -24.1% | 27.3% |
| 每股收益（稀释后） | $-0.16 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURDHT
| Q4 25 | $196.9M | — | ||
| Q3 25 | $194.2M | $107.3M | ||
| Q2 25 | $187.1M | — | ||
| Q1 25 | $179.3M | — | ||
| Q4 24 | $179.2M | — | ||
| Q3 24 | $176.1M | $142.1M | ||
| Q2 24 | $170.3M | — | ||
| Q1 24 | $169.1M | — |
净利润COURDHT
| Q4 25 | $-26.8M | — | ||
| Q3 25 | $-8.6M | $44.8M | ||
| Q2 25 | $-7.8M | — | ||
| Q1 25 | $-7.8M | — | ||
| Q4 24 | $-21.6M | — | ||
| Q3 24 | $-13.7M | $35.2M | ||
| Q2 24 | $-22.9M | — | ||
| Q1 24 | $-21.3M | — |
毛利率COURDHT
| Q4 25 | 54.2% | — | ||
| Q3 25 | 54.6% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 54.6% | — | ||
| Q4 24 | 53.3% | — | ||
| Q3 24 | 54.6% | — | ||
| Q2 24 | 53.0% | — | ||
| Q1 24 | 52.9% | — |
营业利润率COURDHT
| Q4 25 | -16.4% | — | ||
| Q3 25 | -8.0% | 44.2% | ||
| Q2 25 | -8.1% | — | ||
| Q1 25 | -8.0% | — | ||
| Q4 24 | -17.0% | — | ||
| Q3 24 | -12.3% | 29.7% | ||
| Q2 24 | -18.3% | — | ||
| Q1 24 | -17.6% | — |
净利率COURDHT
| Q4 25 | -13.6% | — | ||
| Q3 25 | -4.4% | 41.7% | ||
| Q2 25 | -4.2% | — | ||
| Q1 25 | -4.4% | — | ||
| Q4 24 | -12.1% | — | ||
| Q3 24 | -7.8% | 24.8% | ||
| Q2 24 | -13.4% | — | ||
| Q1 24 | -12.6% | — |
每股收益（稀释后）COURDHT
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.05 | $0.28 | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $-0.09 | $0.22 | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $81.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $635.7M | $1.1B |
| 总资产 | $1.0B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资COURDHT
| Q4 25 | $792.6M | — | ||
| Q3 25 | $797.7M | $81.3M | ||
| Q2 25 | $775.1M | — | ||
| Q1 25 | $748.0M | — | ||
| Q4 24 | $726.1M | — | ||
| Q3 24 | $719.4M | $73.8M | ||
| Q2 24 | $708.8M | — | ||
| Q1 24 | $725.4M | — |
股东权益COURDHT
| Q4 25 | $635.7M | — | ||
| Q3 25 | $639.5M | $1.1B | ||
| Q2 25 | $627.0M | — | ||
| Q1 25 | $610.5M | — | ||
| Q4 24 | $597.4M | — | ||
| Q3 24 | $593.3M | $1.0B | ||
| Q2 24 | $585.2M | — | ||
| Q1 24 | $609.1M | — |
总资产COURDHT
| Q4 25 | $1.0B | — | ||
| Q3 25 | $995.3M | $1.4B | ||
| Q2 25 | $979.9M | — | ||
| Q1 25 | $951.2M | — | ||
| Q4 24 | $930.3M | — | ||
| Q3 24 | $914.1M | $1.5B | ||
| Q2 24 | $904.4M | — | ||
| Q1 24 | $916.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | — |
| 自由现金流率自由现金流/营收 | 2.7% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | 1.36× |
| 过去12个月自由现金流最近4个季度 | $107.2M | — |
8季度趋势，按日历期对齐
经营现金流COURDHT
| Q4 25 | $5.8M | — | ||
| Q3 25 | $33.9M | $60.9M | ||
| Q2 25 | $35.5M | — | ||
| Q1 25 | $33.5M | — | ||
| Q4 24 | $19.2M | — | ||
| Q3 24 | $27.9M | $80.1M | ||
| Q2 24 | $23.8M | — | ||
| Q1 24 | $24.5M | — |
自由现金流COURDHT
| Q4 25 | $5.4M | — | ||
| Q3 25 | $33.7M | — | ||
| Q2 25 | $35.1M | — | ||
| Q1 25 | $33.0M | — | ||
| Q4 24 | $18.1M | — | ||
| Q3 24 | $27.7M | — | ||
| Q2 24 | $23.6M | — | ||
| Q1 24 | $24.4M | — |
自由现金流率COURDHT
| Q4 25 | 2.7% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 18.4% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 13.9% | — | ||
| Q1 24 | 14.4% | — |
资本支出强度COURDHT
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.1% | — |
现金转化率COURDHT
| Q4 25 | — | — | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
DHT
暂无分部数据
