vs
Coursera, Inc.（COUR）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Coursera, Inc.的季度营收约是Ranger Energy Services, Inc.的1.4倍（$196.9M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -13.6%，领先15.9%），Coursera, Inc.同比增速更快（9.9% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $5.4M），过去两年Coursera, Inc.的营收复合增速更高（7.9% vs 1.9%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
COUR vs RNGR — 直观对比
营收规模更大
COUR
是对方的1.4倍
$142.2M
营收增速更快
COUR
高出10.5%
-0.6%
净利率更高
RNGR
高出15.9%
-13.6%
自由现金流更多
RNGR
多$11.7M
$5.4M
两年增速更快
COUR
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $142.2M |
| 净利润 | $-26.8M | $3.2M |
| 毛利率 | 54.2% | — |
| 营业利润率 | -16.4% | 2.3% |
| 净利率 | -13.6% | 2.3% |
| 营收同比 | 9.9% | -0.6% |
| 净利润同比 | -24.1% | -44.8% |
| 每股收益（稀释后） | $-0.16 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURRNGR
| Q4 25 | $196.9M | $142.2M | ||
| Q3 25 | $194.2M | $128.9M | ||
| Q2 25 | $187.1M | $140.6M | ||
| Q1 25 | $179.3M | $135.2M | ||
| Q4 24 | $179.2M | $143.1M | ||
| Q3 24 | $176.1M | $153.0M | ||
| Q2 24 | $170.3M | $138.1M | ||
| Q1 24 | $169.1M | $136.9M |
净利润COURRNGR
| Q4 25 | $-26.8M | $3.2M | ||
| Q3 25 | $-8.6M | $1.2M | ||
| Q2 25 | $-7.8M | $7.3M | ||
| Q1 25 | $-7.8M | $600.0K | ||
| Q4 24 | $-21.6M | $5.8M | ||
| Q3 24 | $-13.7M | $8.7M | ||
| Q2 24 | $-22.9M | $4.7M | ||
| Q1 24 | $-21.3M | $-800.0K |
毛利率COURRNGR
| Q4 25 | 54.2% | — | ||
| Q3 25 | 54.6% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 54.6% | — | ||
| Q4 24 | 53.3% | — | ||
| Q3 24 | 54.6% | — | ||
| Q2 24 | 53.0% | — | ||
| Q1 24 | 52.9% | — |
营业利润率COURRNGR
| Q4 25 | -16.4% | 2.3% | ||
| Q3 25 | -8.0% | 2.0% | ||
| Q2 25 | -8.1% | 6.1% | ||
| Q1 25 | -8.0% | 0.7% | ||
| Q4 24 | -17.0% | 6.2% | ||
| Q3 24 | -12.3% | 8.4% | ||
| Q2 24 | -18.3% | 5.3% | ||
| Q1 24 | -17.6% | -0.4% |
净利率COURRNGR
| Q4 25 | -13.6% | 2.3% | ||
| Q3 25 | -4.4% | 0.9% | ||
| Q2 25 | -4.2% | 5.2% | ||
| Q1 25 | -4.4% | 0.4% | ||
| Q4 24 | -12.1% | 4.1% | ||
| Q3 24 | -7.8% | 5.7% | ||
| Q2 24 | -13.4% | 3.4% | ||
| Q1 24 | -12.6% | -0.6% |
每股收益（稀释后）COURRNGR
| Q4 25 | $-0.16 | $0.14 | ||
| Q3 25 | $-0.05 | $0.05 | ||
| Q2 25 | $-0.05 | $0.32 | ||
| Q1 25 | $-0.05 | $0.03 | ||
| Q4 24 | $-0.13 | $0.24 | ||
| Q3 24 | $-0.09 | $0.39 | ||
| Q2 24 | $-0.15 | $0.21 | ||
| Q1 24 | $-0.14 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $635.7M | $300.1M |
| 总资产 | $1.0B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资COURRNGR
| Q4 25 | $792.6M | $10.3M | ||
| Q3 25 | $797.7M | $45.2M | ||
| Q2 25 | $775.1M | $48.9M | ||
| Q1 25 | $748.0M | $40.3M | ||
| Q4 24 | $726.1M | $40.9M | ||
| Q3 24 | $719.4M | $14.8M | ||
| Q2 24 | $708.8M | $8.7M | ||
| Q1 24 | $725.4M | $11.1M |
总债务COURRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益COURRNGR
| Q4 25 | $635.7M | $300.1M | ||
| Q3 25 | $639.5M | $270.0M | ||
| Q2 25 | $627.0M | $276.9M | ||
| Q1 25 | $610.5M | $272.6M | ||
| Q4 24 | $597.4M | $273.8M | ||
| Q3 24 | $593.3M | $267.6M | ||
| Q2 24 | $585.2M | $260.5M | ||
| Q1 24 | $609.1M | $261.7M |
总资产COURRNGR
| Q4 25 | $1.0B | $419.3M | ||
| Q3 25 | $995.3M | $372.8M | ||
| Q2 25 | $979.9M | $381.7M | ||
| Q1 25 | $951.2M | $376.5M | ||
| Q4 24 | $930.3M | $381.6M | ||
| Q3 24 | $914.1M | $373.9M | ||
| Q2 24 | $904.4M | $359.6M | ||
| Q1 24 | $916.3M | $355.5M |
负债/权益比COURRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $17.1M |
| 自由现金流率自由现金流/营收 | 2.7% | 12.0% |
| 资本支出强度资本支出/营收 | 0.2% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $107.2M | $42.9M |
8季度趋势，按日历期对齐
经营现金流COURRNGR
| Q4 25 | $5.8M | $24.1M | ||
| Q3 25 | $33.9M | $13.6M | ||
| Q2 25 | $35.5M | $20.7M | ||
| Q1 25 | $33.5M | $10.6M | ||
| Q4 24 | $19.2M | $32.7M | ||
| Q3 24 | $27.9M | $17.7M | ||
| Q2 24 | $23.8M | $22.1M | ||
| Q1 24 | $24.5M | $12.0M |
自由现金流COURRNGR
| Q4 25 | $5.4M | $17.1M | ||
| Q3 25 | $33.7M | $8.0M | ||
| Q2 25 | $35.1M | $14.4M | ||
| Q1 25 | $33.0M | $3.4M | ||
| Q4 24 | $18.1M | $27.3M | ||
| Q3 24 | $27.7M | $10.8M | ||
| Q2 24 | $23.6M | $6.8M | ||
| Q1 24 | $24.4M | $5.5M |
自由现金流率COURRNGR
| Q4 25 | 2.7% | 12.0% | ||
| Q3 25 | 17.4% | 6.2% | ||
| Q2 25 | 18.8% | 10.2% | ||
| Q1 25 | 18.4% | 2.5% | ||
| Q4 24 | 10.1% | 19.1% | ||
| Q3 24 | 15.7% | 7.1% | ||
| Q2 24 | 13.9% | 4.9% | ||
| Q1 24 | 14.4% | 4.0% |
资本支出强度COURRNGR
| Q4 25 | 0.2% | 4.9% | ||
| Q3 25 | 0.1% | 4.3% | ||
| Q2 25 | 0.2% | 4.5% | ||
| Q1 25 | 0.3% | 5.3% | ||
| Q4 24 | 0.6% | 3.8% | ||
| Q3 24 | 0.1% | 4.5% | ||
| Q2 24 | 0.1% | 11.1% | ||
| Q1 24 | 0.1% | 4.7% |
现金转化率COURRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
