vs
Coursera, Inc.（COUR）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Coursera, Inc.的1.0倍（$200.5M vs $196.9M），ROGERS CORP净利率更高（2.2% vs -13.6%，领先15.9%），Coursera, Inc.同比增速更快（9.9% vs 5.2%），Coursera, Inc.自由现金流更多（$5.4M vs $1.1M），过去两年Coursera, Inc.的营收复合增速更高（7.9% vs -3.3%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
COUR vs ROG — 直观对比
营收规模更大
ROG
是对方的1.0倍
$196.9M
营收增速更快
COUR
高出4.6%
5.2%
净利率更高
ROG
高出15.9%
-13.6%
自由现金流更多
COUR
多$4.3M
$1.1M
两年增速更快
COUR
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $200.5M |
| 净利润 | $-26.8M | $4.5M |
| 毛利率 | 54.2% | 32.2% |
| 营业利润率 | -16.4% | — |
| 净利率 | -13.6% | 2.2% |
| 营收同比 | 9.9% | 5.2% |
| 净利润同比 | -24.1% | 421.4% |
| 每股收益（稀释后） | $-0.16 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $196.9M | $201.5M | ||
| Q3 25 | $194.2M | $216.0M | ||
| Q2 25 | $187.1M | $202.8M | ||
| Q1 25 | $179.3M | $190.5M | ||
| Q4 24 | $179.2M | $192.2M | ||
| Q3 24 | $176.1M | $210.3M | ||
| Q2 24 | $170.3M | $214.2M |
净利润COURROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-26.8M | $4.6M | ||
| Q3 25 | $-8.6M | $8.6M | ||
| Q2 25 | $-7.8M | $-73.6M | ||
| Q1 25 | $-7.8M | $-1.4M | ||
| Q4 24 | $-21.6M | $-500.0K | ||
| Q3 24 | $-13.7M | $10.7M | ||
| Q2 24 | $-22.9M | $8.1M |
毛利率COURROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 54.2% | 31.5% | ||
| Q3 25 | 54.6% | 33.5% | ||
| Q2 25 | 54.9% | 31.6% | ||
| Q1 25 | 54.6% | 29.9% | ||
| Q4 24 | 53.3% | 32.1% | ||
| Q3 24 | 54.6% | 35.2% | ||
| Q2 24 | 53.0% | 34.1% |
营业利润率COURROG
| Q1 26 | — | — | ||
| Q4 25 | -16.4% | 3.5% | ||
| Q3 25 | -8.0% | 7.3% | ||
| Q2 25 | -8.1% | -33.3% | ||
| Q1 25 | -8.0% | -0.2% | ||
| Q4 24 | -17.0% | -6.6% | ||
| Q3 24 | -12.3% | 6.9% | ||
| Q2 24 | -18.3% | 5.3% |
净利率COURROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -13.6% | 2.3% | ||
| Q3 25 | -4.4% | 4.0% | ||
| Q2 25 | -4.2% | -36.3% | ||
| Q1 25 | -4.4% | -0.7% | ||
| Q4 24 | -12.1% | -0.3% | ||
| Q3 24 | -7.8% | 5.1% | ||
| Q2 24 | -13.4% | 3.8% |
每股收益（稀释后）COURROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.16 | $0.20 | ||
| Q3 25 | $-0.05 | $0.48 | ||
| Q2 25 | $-0.05 | $-4.00 | ||
| Q1 25 | $-0.05 | $-0.08 | ||
| Q4 24 | $-0.13 | $-0.04 | ||
| Q3 24 | $-0.09 | $0.58 | ||
| Q2 24 | $-0.15 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $635.7M | $1.2B |
| 总资产 | $1.0B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资COURROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $792.6M | $197.0M | ||
| Q3 25 | $797.7M | $167.8M | ||
| Q2 25 | $775.1M | $157.2M | ||
| Q1 25 | $748.0M | $175.6M | ||
| Q4 24 | $726.1M | $159.8M | ||
| Q3 24 | $719.4M | $146.4M | ||
| Q2 24 | $708.8M | $119.9M |
股东权益COURROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $635.7M | $1.2B | ||
| Q3 25 | $639.5M | $1.2B | ||
| Q2 25 | $627.0M | $1.2B | ||
| Q1 25 | $610.5M | $1.3B | ||
| Q4 24 | $597.4M | $1.3B | ||
| Q3 24 | $593.3M | $1.3B | ||
| Q2 24 | $585.2M | $1.3B |
总资产COURROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $995.3M | $1.4B | ||
| Q2 25 | $979.9M | $1.5B | ||
| Q1 25 | $951.2M | $1.5B | ||
| Q4 24 | $930.3M | $1.5B | ||
| Q3 24 | $914.1M | $1.5B | ||
| Q2 24 | $904.4M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $1.1M |
| 自由现金流率自由现金流/营收 | 2.7% | 0.5% |
| 资本支出强度资本支出/营收 | 0.2% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $107.2M | $70.1M |
8季度趋势，按日历期对齐
经营现金流COURROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $5.8M | $46.9M | ||
| Q3 25 | $33.9M | $28.9M | ||
| Q2 25 | $35.5M | $13.7M | ||
| Q1 25 | $33.5M | $11.7M | ||
| Q4 24 | $19.2M | $33.7M | ||
| Q3 24 | $27.9M | $42.4M | ||
| Q2 24 | $23.8M | $22.9M |
自由现金流COURROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $5.4M | $42.2M | ||
| Q3 25 | $33.7M | $21.2M | ||
| Q2 25 | $35.1M | $5.6M | ||
| Q1 25 | $33.0M | $2.1M | ||
| Q4 24 | $18.1M | $18.3M | ||
| Q3 24 | $27.7M | $25.2M | ||
| Q2 24 | $23.6M | $8.8M |
自由现金流率COURROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 2.7% | 20.9% | ||
| Q3 25 | 17.4% | 9.8% | ||
| Q2 25 | 18.8% | 2.8% | ||
| Q1 25 | 18.4% | 1.1% | ||
| Q4 24 | 10.1% | 9.5% | ||
| Q3 24 | 15.7% | 12.0% | ||
| Q2 24 | 13.9% | 4.1% |
资本支出强度COURROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.2% | 2.3% | ||
| Q3 25 | 0.1% | 3.6% | ||
| Q2 25 | 0.2% | 4.0% | ||
| Q1 25 | 0.3% | 5.0% | ||
| Q4 24 | 0.6% | 8.0% | ||
| Q3 24 | 0.1% | 8.2% | ||
| Q2 24 | 0.1% | 6.6% |
现金转化率COURROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
ROG
暂无分部数据
