vs
金宝汤（CPB）与美泰（MAT）财务数据对比。点击上方公司名可切换其他公司
金宝汤的季度营收约是美泰的3.1倍（$2.7B vs $862.2M），金宝汤净利率更高（7.2% vs 7.1%，领先0.2%），美泰同比增速更快（4.3% vs -3.4%），金宝汤自由现金流更多（$97.0M vs $-88.1M），过去两年金宝汤的营收复合增速更高（4.4% vs -10.6%）
金宝汤是美国知名食品企业，核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一，艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
CPB vs MAT — 直观对比
营收规模更大
CPB
是对方的3.1倍
$862.2M
营收增速更快
MAT
高出7.7%
-3.4%
净利率更高
CPB
高出0.2%
7.1%
自由现金流更多
CPB
多$185.1M
$-88.1M
两年增速更快
CPB
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $862.2M |
| 净利润 | $194.0M | $61.0M |
| 毛利率 | 29.6% | 44.9% |
| 营业利润率 | 12.6% | — |
| 净利率 | 7.2% | 7.1% |
| 营收同比 | -3.4% | 4.3% |
| 净利润同比 | -11.0% | 251.4% |
| 每股收益（稀释后） | $0.65 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPBMAT
| Q1 26 | — | $862.2M | ||
| Q4 25 | $2.7B | $1.8B | ||
| Q3 25 | $2.3B | $1.7B | ||
| Q2 25 | $2.5B | $1.0B | ||
| Q1 25 | $2.7B | $826.6M | ||
| Q4 24 | $2.8B | $1.6B | ||
| Q3 24 | $2.3B | $1.8B | ||
| Q2 24 | $2.4B | $1.1B |
净利润CPBMAT
| Q1 26 | — | $61.0M | ||
| Q4 25 | $194.0M | $106.2M | ||
| Q3 25 | $145.0M | $278.4M | ||
| Q2 25 | $66.0M | $53.4M | ||
| Q1 25 | $173.0M | $-40.3M | ||
| Q4 24 | $218.0M | $140.9M | ||
| Q3 24 | $-3.0M | $372.4M | ||
| Q2 24 | $133.0M | $56.9M |
毛利率CPBMAT
| Q1 26 | — | 44.9% | ||
| Q4 25 | 29.6% | 45.9% | ||
| Q3 25 | 30.4% | 50.0% | ||
| Q2 25 | 29.4% | 50.9% | ||
| Q1 25 | 30.5% | 49.4% | ||
| Q4 24 | 31.3% | 50.7% | ||
| Q3 24 | 29.4% | 53.1% | ||
| Q2 24 | 30.9% | 49.2% |
营业利润率CPBMAT
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 8.0% | ||
| Q3 25 | 11.6% | 21.9% | ||
| Q2 25 | 6.5% | 7.7% | ||
| Q1 25 | 12.2% | -6.4% | ||
| Q4 24 | 13.2% | 9.6% | ||
| Q3 24 | 3.4% | 26.5% | ||
| Q2 24 | 10.5% | 7.7% |
净利率CPBMAT
| Q1 26 | — | 7.1% | ||
| Q4 25 | 7.2% | 6.0% | ||
| Q3 25 | 6.2% | 16.0% | ||
| Q2 25 | 2.7% | 5.2% | ||
| Q1 25 | 6.4% | -4.9% | ||
| Q4 24 | 7.9% | 8.6% | ||
| Q3 24 | -0.1% | 20.2% | ||
| Q2 24 | 5.6% | 5.3% |
每股收益（稀释后）CPBMAT
| Q1 26 | — | $0.20 | ||
| Q4 25 | $0.65 | $0.32 | ||
| Q3 25 | $0.49 | $0.88 | ||
| Q2 25 | $0.22 | $0.16 | ||
| Q1 25 | $0.58 | $-0.12 | ||
| Q4 24 | $0.72 | $0.40 | ||
| Q3 24 | $-0.01 | $1.09 | ||
| Q2 24 | $0.44 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $168.0M | $866.0M |
| 总债务越低越好 | $6.1B | $2.3B |
| 股东权益账面价值 | $4.0B | $2.1B |
| 总资产 | $15.2B | $6.3B |
| 负债/权益比越低杠杆越低 | 1.54× | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资CPBMAT
| Q1 26 | — | $866.0M | ||
| Q4 25 | $168.0M | $1.2B | ||
| Q3 25 | $132.0M | $691.9M | ||
| Q2 25 | $143.0M | $870.5M | ||
| Q1 25 | $829.0M | $1.2B | ||
| Q4 24 | $808.0M | $1.4B | ||
| Q3 24 | $108.0M | $723.5M | ||
| Q2 24 | $107.0M | $722.4M |
总债务CPBMAT
| Q1 26 | — | $2.3B | ||
| Q4 25 | $6.1B | $2.3B | ||
| Q3 25 | $6.1B | $2.3B | ||
| Q2 25 | $6.1B | $2.3B | ||
| Q1 25 | $6.5B | $2.3B | ||
| Q4 24 | $6.7B | $2.3B | ||
| Q3 24 | $5.8B | $2.3B | ||
| Q2 24 | $5.8B | $2.3B |
股东权益CPBMAT
| Q1 26 | — | $2.1B | ||
| Q4 25 | $4.0B | $2.2B | ||
| Q3 25 | $3.9B | $2.3B | ||
| Q2 25 | $3.9B | $2.2B | ||
| Q1 25 | $3.9B | $2.1B | ||
| Q4 24 | $3.8B | $2.3B | ||
| Q3 24 | $3.8B | $2.3B | ||
| Q2 24 | $3.9B | $2.0B |
总资产CPBMAT
| Q1 26 | — | $6.3B | ||
| Q4 25 | $15.2B | $6.6B | ||
| Q3 25 | $14.9B | $6.6B | ||
| Q2 25 | $14.8B | $6.2B | ||
| Q1 25 | $15.9B | $6.2B | ||
| Q4 24 | $16.1B | $6.5B | ||
| Q3 24 | $15.2B | $6.5B | ||
| Q2 24 | $15.2B | $5.9B |
负债/权益比CPBMAT
| Q1 26 | — | 1.11× | ||
| Q4 25 | 1.54× | 1.04× | ||
| Q3 25 | 1.56× | 1.03× | ||
| Q2 25 | 1.58× | 1.08× | ||
| Q1 25 | 1.66× | 1.10× | ||
| Q4 24 | 1.75× | 1.03× | ||
| Q3 24 | 1.52× | 1.01× | ||
| Q2 24 | 1.47× | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.0M | — |
| 自由现金流经营现金流 - 资本支出 | $97.0M | $-88.1M |
| 自由现金流率自由现金流/营收 | 3.6% | -10.2% |
| 资本支出强度资本支出/营收 | 4.7% | 7.6% |
| 现金转化率经营现金流/净利润 | 1.15× | — |
| 过去12个月自由现金流最近4个季度 | $687.0M | — |
8季度趋势，按日历期对齐
经营现金流CPBMAT
| Q1 26 | — | — | ||
| Q4 25 | $224.0M | $796.6M | ||
| Q3 25 | $259.0M | $72.0M | ||
| Q2 25 | $135.0M | $-300.1M | ||
| Q1 25 | $512.0M | $24.8M | ||
| Q4 24 | $225.0M | $862.1M | ||
| Q3 24 | $288.0M | $155.8M | ||
| Q2 24 | $213.0M | $-252.9M |
自由现金流CPBMAT
| Q1 26 | — | $-88.1M | ||
| Q4 25 | $97.0M | — | ||
| Q3 25 | $129.0M | — | ||
| Q2 25 | $50.0M | — | ||
| Q1 25 | $411.0M | — | ||
| Q4 24 | $115.0M | — | ||
| Q3 24 | $147.0M | — | ||
| Q2 24 | $100.0M | — |
自由现金流率CPBMAT
| Q1 26 | — | -10.2% | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 15.3% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 4.2% | — |
资本支出强度CPBMAT
| Q1 26 | — | 7.6% | ||
| Q4 25 | 4.7% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 4.8% | — |
现金转化率CPBMAT
| Q1 26 | — | — | ||
| Q4 25 | 1.15× | 7.50× | ||
| Q3 25 | 1.79× | 0.26× | ||
| Q2 25 | 2.05× | -5.62× | ||
| Q1 25 | 2.96× | — | ||
| Q4 24 | 1.03× | 6.12× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | 1.60× | -4.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |
MAT
暂无分部数据
