vs
金宝汤（CPB）与帕森斯公司（PSN）财务数据对比。点击上方公司名可切换其他公司
金宝汤的季度营收约是帕森斯公司的1.7倍（$2.7B vs $1.6B），金宝汤净利率更高（7.2% vs 3.5%，领先3.8%），金宝汤同比增速更快（-3.4% vs -7.5%），帕森斯公司自由现金流更多（$135.6M vs $97.0M），过去两年金宝汤的营收复合增速更高（4.4% vs 2.2%）
金宝汤是美国知名食品企业，核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一，艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
帕森斯公司是一家总部位于美国弗吉尼亚州尚蒂利的跨国企业，1944年成立，核心业务覆盖国防、情报、基础设施工程领域，深耕技术研发，在全球30多个国家为政府及私营部门客户提供专业解决方案。
CPB vs PSN — 直观对比
营收规模更大
CPB
是对方的1.7倍
$1.6B
营收增速更快
CPB
高出4.1%
-7.5%
净利率更高
CPB
高出3.8%
3.5%
自由现金流更多
PSN
多$38.6M
$97.0M
两年增速更快
CPB
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.6B |
| 净利润 | $194.0M | $55.6M |
| 毛利率 | 29.6% | 23.0% |
| 营业利润率 | 12.6% | 6.6% |
| 净利率 | 7.2% | 3.5% |
| 营收同比 | -3.4% | -7.5% |
| 净利润同比 | -11.0% | -72.4% |
| 每股收益（稀释后） | $0.65 | $0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPBPSN
| Q4 25 | $2.7B | $1.6B | ||
| Q3 25 | $2.3B | $1.6B | ||
| Q2 25 | $2.5B | $1.6B | ||
| Q1 25 | $2.7B | $1.6B | ||
| Q4 24 | $2.8B | $1.7B | ||
| Q3 24 | $2.3B | $1.8B | ||
| Q2 24 | $2.4B | $1.7B | ||
| Q1 24 | $2.5B | $1.5B |
净利润CPBPSN
| Q4 25 | $194.0M | $55.6M | ||
| Q3 25 | $145.0M | $64.1M | ||
| Q2 25 | $66.0M | $55.2M | ||
| Q1 25 | $173.0M | $66.2M | ||
| Q4 24 | $218.0M | $201.3M | ||
| Q3 24 | $-3.0M | $72.0M | ||
| Q2 24 | $133.0M | $69.2M | ||
| Q1 24 | $203.0M | $-107.4M |
毛利率CPBPSN
| Q4 25 | 29.6% | 23.0% | ||
| Q3 25 | 30.4% | 22.2% | ||
| Q2 25 | 29.4% | 22.0% | ||
| Q1 25 | 30.5% | 22.8% | ||
| Q4 24 | 31.3% | 21.3% | ||
| Q3 24 | 29.4% | 19.9% | ||
| Q2 24 | 30.9% | 21.0% | ||
| Q1 24 | 31.6% | 21.2% |
营业利润率CPBPSN
| Q4 25 | 12.6% | 6.6% | ||
| Q3 25 | 11.6% | 6.7% | ||
| Q2 25 | 6.5% | 6.0% | ||
| Q1 25 | 12.2% | 7.0% | ||
| Q4 24 | 13.2% | 5.8% | ||
| Q3 24 | 3.4% | 6.4% | ||
| Q2 24 | 10.5% | 6.7% | ||
| Q1 24 | 12.9% | 6.6% |
净利率CPBPSN
| Q4 25 | 7.2% | 3.5% | ||
| Q3 25 | 6.2% | 4.0% | ||
| Q2 25 | 2.7% | 3.5% | ||
| Q1 25 | 6.4% | 4.3% | ||
| Q4 24 | 7.9% | 11.6% | ||
| Q3 24 | -0.1% | 4.0% | ||
| Q2 24 | 5.6% | 4.1% | ||
| Q1 24 | 8.3% | -7.0% |
每股收益（稀释后）CPBPSN
| Q4 25 | $0.65 | $0.51 | ||
| Q3 25 | $0.49 | $0.59 | ||
| Q2 25 | $0.22 | $0.50 | ||
| Q1 25 | $0.58 | $0.60 | ||
| Q4 24 | $0.72 | $1.85 | ||
| Q3 24 | $-0.01 | $0.65 | ||
| Q2 24 | $0.44 | $0.63 | ||
| Q1 24 | $0.68 | $-1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $168.0M | $466.4M |
| 总债务越低越好 | $6.1B | $1.2B |
| 股东权益账面价值 | $4.0B | $2.6B |
| 总资产 | $15.2B | $5.8B |
| 负债/权益比越低杠杆越低 | 1.54× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资CPBPSN
| Q4 25 | $168.0M | $466.4M | ||
| Q3 25 | $132.0M | $422.6M | ||
| Q2 25 | $143.0M | $411.3M | ||
| Q1 25 | $829.0M | $269.7M | ||
| Q4 24 | $808.0M | $453.5M | ||
| Q3 24 | $108.0M | $558.8M | ||
| Q2 24 | $107.0M | $528.5M | ||
| Q1 24 | $169.0M | $423.1M |
总债务CPBPSN
| Q4 25 | $6.1B | $1.2B | ||
| Q3 25 | $6.1B | $1.2B | ||
| Q2 25 | $6.1B | $1.2B | ||
| Q1 25 | $6.5B | $785.2M | ||
| Q4 24 | $6.7B | $784.1M | ||
| Q3 24 | $5.8B | $1.1B | ||
| Q2 24 | $5.8B | $1.2B | ||
| Q1 24 | $4.5B | $1.2B |
股东权益CPBPSN
| Q4 25 | $4.0B | $2.6B | ||
| Q3 25 | $3.9B | $2.6B | ||
| Q2 25 | $3.9B | $2.5B | ||
| Q1 25 | $3.9B | $2.5B | ||
| Q4 24 | $3.8B | $2.4B | ||
| Q3 24 | $3.8B | $2.3B | ||
| Q2 24 | $3.9B | $2.2B | ||
| Q1 24 | $3.8B | $2.1B |
总资产CPBPSN
| Q4 25 | $15.2B | $5.8B | ||
| Q3 25 | $14.9B | $5.7B | ||
| Q2 25 | $14.8B | $5.7B | ||
| Q1 25 | $15.9B | $5.4B | ||
| Q4 24 | $16.1B | $5.5B | ||
| Q3 24 | $15.2B | $5.4B | ||
| Q2 24 | $15.2B | $5.2B | ||
| Q1 24 | $12.1B | $5.1B |
负债/权益比CPBPSN
| Q4 25 | 1.54× | 0.47× | ||
| Q3 25 | 1.56× | 0.48× | ||
| Q2 25 | 1.58× | 0.49× | ||
| Q1 25 | 1.66× | 0.32× | ||
| Q4 24 | 1.75× | 0.32× | ||
| Q3 24 | 1.52× | 0.49× | ||
| Q2 24 | 1.47× | 0.56× | ||
| Q1 24 | 1.17× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.0M | $167.5M |
| 自由现金流经营现金流 - 资本支出 | $97.0M | $135.6M |
| 自由现金流率自由现金流/营收 | 3.6% | 8.5% |
| 资本支出强度资本支出/营收 | 4.7% | 2.0% |
| 现金转化率经营现金流/净利润 | 1.15× | 3.01× |
| 过去12个月自由现金流最近4个季度 | $687.0M | $410.4M |
8季度趋势，按日历期对齐
经营现金流CPBPSN
| Q4 25 | $224.0M | $167.5M | ||
| Q3 25 | $259.0M | $162.8M | ||
| Q2 25 | $135.0M | $159.8M | ||
| Q1 25 | $512.0M | $-11.8M | ||
| Q4 24 | $225.0M | $126.8M | ||
| Q3 24 | $288.0M | $299.0M | ||
| Q2 24 | $213.0M | $161.2M | ||
| Q1 24 | $510.0M | $-63.4M |
自由现金流CPBPSN
| Q4 25 | $97.0M | $135.6M | ||
| Q3 25 | $129.0M | $149.7M | ||
| Q2 25 | $50.0M | $150.4M | ||
| Q1 25 | $411.0M | $-25.3M | ||
| Q4 24 | $115.0M | $108.0M | ||
| Q3 24 | $147.0M | $287.3M | ||
| Q2 24 | $100.0M | $152.0M | ||
| Q1 24 | $390.0M | $-72.9M |
自由现金流率CPBPSN
| Q4 25 | 3.6% | 8.5% | ||
| Q3 25 | 5.6% | 9.2% | ||
| Q2 25 | 2.0% | 9.5% | ||
| Q1 25 | 15.3% | -1.6% | ||
| Q4 24 | 4.1% | 6.2% | ||
| Q3 24 | 6.4% | 15.9% | ||
| Q2 24 | 4.2% | 9.1% | ||
| Q1 24 | 15.9% | -4.7% |
资本支出强度CPBPSN
| Q4 25 | 4.7% | 2.0% | ||
| Q3 25 | 5.6% | 0.8% | ||
| Q2 25 | 3.4% | 0.6% | ||
| Q1 25 | 3.8% | 0.9% | ||
| Q4 24 | 4.0% | 1.1% | ||
| Q3 24 | 6.1% | 0.6% | ||
| Q2 24 | 4.8% | 0.6% | ||
| Q1 24 | 4.9% | 0.6% |
现金转化率CPBPSN
| Q4 25 | 1.15× | 3.01× | ||
| Q3 25 | 1.79× | 2.54× | ||
| Q2 25 | 2.05× | 2.89× | ||
| Q1 25 | 2.96× | -0.18× | ||
| Q4 24 | 1.03× | 0.63× | ||
| Q3 24 | — | 4.16× | ||
| Q2 24 | 1.60× | 2.33× | ||
| Q1 24 | 2.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |
PSN
| Unconsolidated Joint Ventures | $582.1M | 36% |
| Defense And Intelligence | $502.8M | 31% |
| Engineered Systems | $281.4M | 18% |
| Consolidated Joint Ventures | $216.7M | 14% |
| TRS Group Inc | $9.4M | 1% |
