vs
Copart（CPRT）与DraftKings Inc.（DKNG）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是Copart的1.7倍（$2.0B vs $1.2B），Copart净利率更高（35.0% vs 6.9%，领先28.1%），DraftKings Inc.同比增速更快（42.8% vs 0.7%），Copart自由现金流更多（$427.2M vs $316.5M），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs 6.4%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
CPRT vs DKNG — 直观对比
营收规模更大
DKNG
是对方的1.7倍
$1.2B
营收增速更快
DKNG
高出42.1%
0.7%
净利率更高
CPRT
高出28.1%
6.9%
自由现金流更多
CPRT
多$110.7M
$316.5M
两年增速更快
DKNG
近两年复合增速
6.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.0B |
| 净利润 | $403.7M | $136.4M |
| 毛利率 | — | 46.0% |
| 营业利润率 | 37.3% | 7.6% |
| 净利率 | 35.0% | 6.9% |
| 营收同比 | 0.7% | 42.8% |
| 净利润同比 | 11.5% | 201.2% |
| 每股收益（稀释后） | $0.41 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTDKNG
| Q4 25 | $1.2B | $2.0B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.0B | $1.2B |
净利润CPRTDKNG
| Q4 25 | $403.7M | $136.4M | ||
| Q3 25 | $396.4M | $-256.8M | ||
| Q2 25 | $406.6M | $157.9M | ||
| Q1 25 | $387.4M | $-33.9M | ||
| Q4 24 | $362.1M | $-134.9M | ||
| Q3 24 | $322.6M | $-293.7M | ||
| Q2 24 | $382.3M | $63.8M | ||
| Q1 24 | $325.6M | $-142.6M |
毛利率CPRTDKNG
| Q4 25 | — | 46.0% | ||
| Q3 25 | — | 31.5% | ||
| Q2 25 | — | 43.5% | ||
| Q1 25 | — | 40.1% | ||
| Q4 24 | — | 40.1% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.6% |
营业利润率CPRTDKNG
| Q4 25 | 37.3% | 7.6% | ||
| Q3 25 | 36.7% | -23.8% | ||
| Q2 25 | 37.3% | 10.0% | ||
| Q1 25 | 36.6% | -3.3% | ||
| Q4 24 | 35.4% | -10.0% | ||
| Q3 24 | 33.6% | -27.3% | ||
| Q2 24 | 38.8% | -2.9% | ||
| Q1 24 | 37.2% | -11.8% |
净利率CPRTDKNG
| Q4 25 | 35.0% | 6.9% | ||
| Q3 25 | 35.2% | -22.4% | ||
| Q2 25 | 33.6% | 10.4% | ||
| Q1 25 | 33.3% | -2.4% | ||
| Q4 24 | 31.6% | -9.7% | ||
| Q3 24 | 30.2% | -26.8% | ||
| Q2 24 | 33.9% | 5.8% | ||
| Q1 24 | 31.9% | -12.1% |
每股收益（稀释后）CPRTDKNG
| Q4 25 | $0.41 | $0.28 | ||
| Q3 25 | $0.40 | $-0.52 | ||
| Q2 25 | $0.42 | $0.30 | ||
| Q1 25 | $0.40 | $-0.07 | ||
| Q4 24 | $0.37 | $-0.25 | ||
| Q3 24 | $0.34 | $-0.60 | ||
| Q2 24 | $0.39 | $0.10 | ||
| Q1 24 | $0.33 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.6B | $631.5M |
| 总资产 | $10.6B | $4.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CPRTDKNG
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $788.3M | ||
| Q3 24 | — | $877.8M | ||
| Q2 24 | — | $815.9M | ||
| Q1 24 | — | $1.2B |
总债务CPRTDKNG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $427.0K | — | ||
| Q1 24 | $453.0K | — |
股东权益CPRTDKNG
| Q4 25 | $9.6B | $631.5M | ||
| Q3 25 | $9.2B | $732.3M | ||
| Q2 25 | $8.8B | $1.0B | ||
| Q1 25 | $8.3B | $872.9M | ||
| Q4 24 | $7.9B | $1.0B | ||
| Q3 24 | $7.5B | $1.1B | ||
| Q2 24 | $7.2B | $1.3B | ||
| Q1 24 | $6.8B | $831.0M |
总资产CPRTDKNG
| Q4 25 | $10.6B | $4.5B | ||
| Q3 25 | $10.1B | $4.6B | ||
| Q2 25 | $9.7B | $4.5B | ||
| Q1 25 | $9.2B | $4.5B | ||
| Q4 24 | $8.9B | $4.3B | ||
| Q3 24 | $8.4B | $4.3B | ||
| Q2 24 | $8.0B | $4.2B | ||
| Q1 24 | $7.6B | $3.8B |
负债/权益比CPRTDKNG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | $320.5M |
| 自由现金流经营现金流 - 资本支出 | $427.2M | $316.5M |
| 自由现金流率自由现金流/营收 | 37.0% | 15.9% |
| 资本支出强度资本支出/营收 | 9.4% | 0.2% |
| 现金转化率经营现金流/净利润 | 1.33× | 2.35× |
| 过去12个月自由现金流最近4个季度 | $1.4B | $647.5M |
8季度趋势，按日历期对齐
经营现金流CPRTDKNG
| Q4 25 | $535.3M | $320.5M | ||
| Q3 25 | $438.5M | $287.5M | ||
| Q2 25 | $700.9M | $173.9M | ||
| Q1 25 | $178.1M | $-119.0M | ||
| Q4 24 | $482.3M | $325.2M | ||
| Q3 24 | $439.2M | $133.6M | ||
| Q2 24 | $496.3M | $29.4M | ||
| Q1 24 | $161.8M | $-70.4M |
自由现金流CPRTDKNG
| Q4 25 | $427.2M | $316.5M | ||
| Q3 25 | $350.8M | $283.0M | ||
| Q2 25 | $572.9M | $169.6M | ||
| Q1 25 | $61.5M | $-121.7M | ||
| Q4 24 | $245.5M | $323.2M | ||
| Q3 24 | $301.3M | $130.9M | ||
| Q2 24 | $408.5M | $27.0M | ||
| Q1 24 | $38.8M | $-73.4M |
自由现金流率CPRTDKNG
| Q4 25 | 37.0% | 15.9% | ||
| Q3 25 | 31.2% | 24.7% | ||
| Q2 25 | 47.3% | 11.2% | ||
| Q1 25 | 5.3% | -8.6% | ||
| Q4 24 | 21.4% | 23.2% | ||
| Q3 24 | 28.2% | 11.9% | ||
| Q2 24 | 36.2% | 2.4% | ||
| Q1 24 | 3.8% | -6.2% |
资本支出强度CPRTDKNG
| Q4 25 | 9.4% | 0.2% | ||
| Q3 25 | 7.8% | 0.4% | ||
| Q2 25 | 10.6% | 0.3% | ||
| Q1 25 | 10.0% | 0.2% | ||
| Q4 24 | 20.6% | 0.1% | ||
| Q3 24 | 12.9% | 0.2% | ||
| Q2 24 | 7.8% | 0.2% | ||
| Q1 24 | 12.1% | 0.3% |
现金转化率CPRTDKNG
| Q4 25 | 1.33× | 2.35× | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 1.72× | 1.10× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.30× | 0.46× | ||
| Q1 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
