vs
Copart（CPRT）与Globe Life（GL）财务数据对比。点击上方公司名可切换其他公司
Globe Life的季度营收约是Copart的1.4倍（$1.6B vs $1.2B），Copart净利率更高（35.0% vs 17.3%，领先17.6%），Globe Life同比增速更快（5.3% vs 0.7%），过去两年Copart的营收复合增速更高（6.4% vs 4.1%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
Globe Life Inc.（股票代码：GL）是总部位于美国得克萨斯州麦金尼的金融服务控股公司，在纽约证券交易所上市，通过旗下全资子公司开展业务，主营人寿保险、年金产品及补充健康保险产品。
CPRT vs GL — 直观对比
营收规模更大
GL
是对方的1.4倍
$1.2B
营收增速更快
GL
高出4.6%
0.7%
净利率更高
CPRT
高出17.6%
17.3%
两年增速更快
CPRT
近两年复合增速
4.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.6B |
| 净利润 | $403.7M | $270.5M |
| 毛利率 | — | — |
| 营业利润率 | 37.3% | — |
| 净利率 | 35.0% | 17.3% |
| 营收同比 | 0.7% | 5.3% |
| 净利润同比 | 11.5% | 6.3% |
| 每股收益（稀释后） | $0.41 | $3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTGL
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.1B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.1B | $1.4B |
净利润CPRTGL
| Q1 26 | — | $270.5M | ||
| Q4 25 | $403.7M | $266.1M | ||
| Q3 25 | $396.4M | $387.8M | ||
| Q2 25 | $406.6M | $252.7M | ||
| Q1 25 | $387.4M | $254.6M | ||
| Q4 24 | $362.1M | $255.2M | ||
| Q3 24 | $322.6M | $303.0M | ||
| Q2 24 | $382.3M | $258.4M |
毛利率CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.1% | ||
| Q2 24 | — | 23.3% |
营业利润率CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | 37.3% | 21.7% | ||
| Q3 25 | 36.7% | 31.5% | ||
| Q2 25 | 37.3% | 21.2% | ||
| Q1 25 | 36.6% | 21.4% | ||
| Q4 24 | 35.4% | 21.3% | ||
| Q3 24 | 33.6% | 26.3% | ||
| Q2 24 | 38.8% | 23.5% |
净利率CPRTGL
| Q1 26 | — | 17.3% | ||
| Q4 25 | 35.0% | 17.5% | ||
| Q3 25 | 35.2% | 25.6% | ||
| Q2 25 | 33.6% | 17.1% | ||
| Q1 25 | 33.3% | 17.2% | ||
| Q4 24 | 31.6% | 17.4% | ||
| Q3 24 | 30.2% | 20.8% | ||
| Q2 24 | 33.9% | 17.9% |
每股收益（稀释后）CPRTGL
| Q1 26 | — | $3.39 | ||
| Q4 25 | $0.41 | $3.28 | ||
| Q3 25 | $0.40 | $4.73 | ||
| Q2 25 | $0.42 | $3.05 | ||
| Q1 25 | $0.40 | $3.01 | ||
| Q4 24 | $0.37 | $3.00 | ||
| Q3 24 | $0.34 | $3.44 | ||
| Q2 24 | $0.39 | $2.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $183.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.6B | $6.1B |
| 总资产 | $10.6B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CPRTGL
| Q1 26 | — | $183.8M | ||
| Q4 25 | — | $314.7M | ||
| Q3 25 | — | $62.8M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | — | $134.1M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | $100.5M | ||
| Q2 24 | — | $100.6M |
总债务CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $427.0K | — |
股东权益CPRTGL
| Q1 26 | — | $6.1B | ||
| Q4 25 | $9.6B | $6.0B | ||
| Q3 25 | $9.2B | $5.7B | ||
| Q2 25 | $8.8B | $5.4B | ||
| Q1 25 | $8.3B | $5.4B | ||
| Q4 24 | $7.9B | $5.3B | ||
| Q3 24 | $7.5B | $4.6B | ||
| Q2 24 | $7.2B | $5.2B |
总资产CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | $10.6B | $30.8B | ||
| Q3 25 | $10.1B | $30.5B | ||
| Q2 25 | $9.7B | $29.8B | ||
| Q1 25 | $9.2B | $29.7B | ||
| Q4 24 | $8.9B | $29.1B | ||
| Q3 24 | $8.4B | $29.6B | ||
| Q2 24 | $8.0B | $28.3B |
负债/权益比CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | — |
| 自由现金流经营现金流 - 资本支出 | $427.2M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | $535.3M | $350.6M | ||
| Q3 25 | $438.5M | $306.0M | ||
| Q2 25 | $700.9M | $307.9M | ||
| Q1 25 | $178.1M | $431.9M | ||
| Q4 24 | $482.3M | $336.9M | ||
| Q3 24 | $439.2M | $340.6M | ||
| Q2 24 | $496.3M | $374.1M |
自由现金流CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | $427.2M | $330.1M | ||
| Q3 25 | $350.8M | $208.7M | ||
| Q2 25 | $572.9M | $295.0M | ||
| Q1 25 | $61.5M | $420.1M | ||
| Q4 24 | $245.5M | $321.9M | ||
| Q3 24 | $301.3M | $311.3M | ||
| Q2 24 | $408.5M | $356.5M |
自由现金流率CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | 37.0% | 21.7% | ||
| Q3 25 | 31.2% | 13.8% | ||
| Q2 25 | 47.3% | 19.9% | ||
| Q1 25 | 5.3% | 28.4% | ||
| Q4 24 | 21.4% | 22.0% | ||
| Q3 24 | 28.2% | 21.4% | ||
| Q2 24 | 36.2% | 24.8% |
资本支出强度CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 1.3% | ||
| Q3 25 | 7.8% | 6.4% | ||
| Q2 25 | 10.6% | 0.9% | ||
| Q1 25 | 10.0% | 0.8% | ||
| Q4 24 | 20.6% | 1.0% | ||
| Q3 24 | 12.9% | 2.0% | ||
| Q2 24 | 7.8% | 1.2% |
现金转化率CPRTGL
| Q1 26 | — | — | ||
| Q4 25 | 1.33× | 1.32× | ||
| Q3 25 | 1.11× | 0.79× | ||
| Q2 25 | 1.72× | 1.22× | ||
| Q1 25 | 0.46× | 1.70× | ||
| Q4 24 | 1.33× | 1.32× | ||
| Q3 24 | 1.36× | 1.12× | ||
| Q2 24 | 1.30× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
GL
| Life premium | $853.2M | 55% |
| Health premium | $416.9M | 27% |
| Other | $289.5M | 19% |
