vs
Copart（CPRT）与纳斯达克（NDAQ）财务数据对比。点击上方公司名可切换其他公司
纳斯达克的季度营收约是Copart的1.9倍（$2.1B vs $1.2B），Copart净利率更高（35.0% vs 24.3%，领先10.7%），纳斯达克同比增速更快（2.0% vs 0.7%），过去两年纳斯达克的营收复合增速更高（9.2% vs 6.4%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
纳斯达克是美国的证券交易所，市值规模在全球证券交易所中排名第二，也是全球首个完全电子化的股票市场。其总部位于纽约曼哈顿，是美国交易量领先、活跃度最高的股票交易场所之一。
CPRT vs NDAQ — 直观对比
营收规模更大
NDAQ
是对方的1.9倍
$1.2B
营收增速更快
NDAQ
高出1.2%
0.7%
净利率更高
CPRT
高出10.7%
24.3%
两年增速更快
NDAQ
近两年复合增速
6.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.1B |
| 净利润 | $403.7M | $519.0M |
| 毛利率 | — | — |
| 营业利润率 | 37.3% | 30.7% |
| 净利率 | 35.0% | 24.3% |
| 营收同比 | 0.7% | 2.0% |
| 净利润同比 | 11.5% | 31.4% |
| 每股收益（稀释后） | $0.41 | $0.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTNDAQ
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.2B | $2.1B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.2B | $2.1B | ||
| Q4 24 | $1.1B | $2.0B | ||
| Q3 24 | $1.1B | $1.9B | ||
| Q2 24 | $1.1B | $1.8B |
净利润CPRTNDAQ
| Q1 26 | — | $519.0M | ||
| Q4 25 | $403.7M | $518.0M | ||
| Q3 25 | $396.4M | $423.0M | ||
| Q2 25 | $406.6M | $452.0M | ||
| Q1 25 | $387.4M | $395.0M | ||
| Q4 24 | $362.1M | $355.0M | ||
| Q3 24 | $322.6M | $306.0M | ||
| Q2 24 | $382.3M | $222.0M |
毛利率CPRTNDAQ
| Q1 26 | — | — | ||
| Q4 25 | — | 65.5% | ||
| Q3 25 | — | 67.2% | ||
| Q2 25 | — | 62.5% | ||
| Q1 25 | — | 59.2% | ||
| Q4 24 | — | 60.4% | ||
| Q3 24 | — | 60.3% | ||
| Q2 24 | — | 64.7% |
营业利润率CPRTNDAQ
| Q1 26 | — | 30.7% | ||
| Q4 25 | 37.3% | 29.7% | ||
| Q3 25 | 36.7% | 29.9% | ||
| Q2 25 | 37.3% | 27.2% | ||
| Q1 25 | 36.6% | 26.2% | ||
| Q4 24 | 35.4% | 25.4% | ||
| Q3 24 | 33.6% | 23.6% | ||
| Q2 24 | 38.8% | 23.6% |
净利率CPRTNDAQ
| Q1 26 | — | 24.3% | ||
| Q4 25 | 35.0% | 24.4% | ||
| Q3 25 | 35.2% | 21.6% | ||
| Q2 25 | 33.6% | 21.6% | ||
| Q1 25 | 33.3% | 18.9% | ||
| Q4 24 | 31.6% | 17.5% | ||
| Q3 24 | 30.2% | 16.1% | ||
| Q2 24 | 33.9% | 12.4% |
每股收益（稀释后）CPRTNDAQ
| Q1 26 | — | $0.91 | ||
| Q4 25 | $0.41 | $0.90 | ||
| Q3 25 | $0.40 | $0.73 | ||
| Q2 25 | $0.42 | $0.78 | ||
| Q1 25 | $0.40 | $0.68 | ||
| Q4 24 | $0.37 | $0.62 | ||
| Q3 24 | $0.34 | $0.53 | ||
| Q2 24 | $0.39 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $515.0M |
| 总债务越低越好 | — | $9.0B |
| 股东权益账面价值 | $9.6B | $12.0B |
| 总资产 | $10.6B | $27.3B |
| 负债/权益比越低杠杆越低 | — | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资CPRTNDAQ
| Q1 26 | — | $515.0M | ||
| Q4 25 | — | $604.0M | ||
| Q3 25 | — | $470.0M | ||
| Q2 25 | — | $732.0M | ||
| Q1 25 | — | $690.0M | ||
| Q4 24 | — | $592.0M | ||
| Q3 24 | — | $266.0M | ||
| Q2 24 | — | $416.0M |
总债务CPRTNDAQ
| Q1 26 | — | $9.0B | ||
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.7B | ||
| Q1 25 | — | $8.9B | ||
| Q4 24 | — | $9.1B | ||
| Q3 24 | $0 | $9.4B | ||
| Q2 24 | $427.0K | $9.2B |
股东权益CPRTNDAQ
| Q1 26 | — | $12.0B | ||
| Q4 25 | $9.6B | $12.2B | ||
| Q3 25 | $9.2B | $12.0B | ||
| Q2 25 | $8.8B | $11.8B | ||
| Q1 25 | $8.3B | $11.5B | ||
| Q4 24 | $7.9B | $11.2B | ||
| Q3 24 | $7.5B | $11.1B | ||
| Q2 24 | $7.2B | $10.9B |
总资产CPRTNDAQ
| Q1 26 | — | $27.3B | ||
| Q4 25 | $10.6B | $31.1B | ||
| Q3 25 | $10.1B | $30.7B | ||
| Q2 25 | $9.7B | $30.4B | ||
| Q1 25 | $9.2B | $30.6B | ||
| Q4 24 | $8.9B | $30.4B | ||
| Q3 24 | $8.4B | $30.6B | ||
| Q2 24 | $8.0B | $30.2B |
负债/权益比CPRTNDAQ
| Q1 26 | — | 0.74× | ||
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.77× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | 0.00× | 0.85× | ||
| Q2 24 | 0.00× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | — |
| 自由现金流经营现金流 - 资本支出 | $427.2M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流CPRTNDAQ
| Q1 26 | — | — | ||
| Q4 25 | $535.3M | $625.0M | ||
| Q3 25 | $438.5M | $221.0M | ||
| Q2 25 | $700.9M | $746.0M | ||
| Q1 25 | $178.1M | $663.0M | ||
| Q4 24 | $482.3M | $705.0M | ||
| Q3 24 | $439.2M | $244.0M | ||
| Q2 24 | $496.3M | $460.0M |
自由现金流CPRTNDAQ
| Q1 26 | — | — | ||
| Q4 25 | $427.2M | $536.0M | ||
| Q3 25 | $350.8M | $152.0M | ||
| Q2 25 | $572.9M | $687.0M | ||
| Q1 25 | $61.5M | $614.0M | ||
| Q4 24 | $245.5M | $645.0M | ||
| Q3 24 | $301.3M | $188.0M | ||
| Q2 24 | $408.5M | $408.0M |
自由现金流率CPRTNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 37.0% | 25.2% | ||
| Q3 25 | 31.2% | 7.8% | ||
| Q2 25 | 47.3% | 32.9% | ||
| Q1 25 | 5.3% | 29.4% | ||
| Q4 24 | 21.4% | 31.7% | ||
| Q3 24 | 28.2% | 9.9% | ||
| Q2 24 | 36.2% | 22.8% |
资本支出强度CPRTNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 4.2% | ||
| Q3 25 | 7.8% | 3.5% | ||
| Q2 25 | 10.6% | 2.8% | ||
| Q1 25 | 10.0% | 2.3% | ||
| Q4 24 | 20.6% | 3.0% | ||
| Q3 24 | 12.9% | 2.9% | ||
| Q2 24 | 7.8% | 2.9% |
现金转化率CPRTNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 1.33× | 1.21× | ||
| Q3 25 | 1.11× | 0.52× | ||
| Q2 25 | 1.72× | 1.65× | ||
| Q1 25 | 0.46× | 1.68× | ||
| Q4 24 | 1.33× | 1.99× | ||
| Q3 24 | 1.36× | 0.80× | ||
| Q2 24 | 1.30× | 2.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
NDAQ
| Market Services | $1.0B | 49% |
| Capital Access Platforms | $565.0M | 26% |
| Financial Technology | $517.0M | 24% |
| Other Revenues | $8.0M | 0% |
