vs
Copart（CPRT）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是Copart的1.1倍（$1.3B vs $1.2B），Copart净利率更高（35.0% vs 21.0%，领先14.0%），PINTEREST, INC.同比增速更快（14.3% vs 0.7%），Copart自由现金流更多（$427.2M vs $380.4M），过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs 6.4%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
CPRT vs PINS — 直观对比
营收规模更大
PINS
是对方的1.1倍
$1.2B
营收增速更快
PINS
高出13.6%
0.7%
净利率更高
CPRT
高出14.0%
21.0%
自由现金流更多
CPRT
多$46.8M
$380.4M
两年增速更快
PINS
近两年复合增速
6.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.3B |
| 净利润 | $403.7M | $277.1M |
| 毛利率 | — | 82.8% |
| 营业利润率 | 37.3% | 22.8% |
| 净利率 | 35.0% | 21.0% |
| 营收同比 | 0.7% | 14.3% |
| 净利润同比 | 11.5% | -85.0% |
| 每股收益（稀释后） | $0.41 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTPINS
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | $1.2B | $998.2M | ||
| Q1 25 | $1.2B | $855.0M | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.1B | $898.4M | ||
| Q2 24 | $1.1B | $853.7M | ||
| Q1 24 | $1.0B | $740.0M |
净利润CPRTPINS
| Q4 25 | $403.7M | $277.1M | ||
| Q3 25 | $396.4M | $92.1M | ||
| Q2 25 | $406.6M | $38.8M | ||
| Q1 25 | $387.4M | $8.9M | ||
| Q4 24 | $362.1M | $1.8B | ||
| Q3 24 | $322.6M | $30.6M | ||
| Q2 24 | $382.3M | $8.9M | ||
| Q1 24 | $325.6M | $-24.8M |
毛利率CPRTPINS
| Q4 25 | — | 82.8% | ||
| Q3 25 | — | 79.8% | ||
| Q2 25 | — | 79.7% | ||
| Q1 25 | — | 76.7% | ||
| Q4 24 | — | 82.9% | ||
| Q3 24 | — | 79.1% | ||
| Q2 24 | — | 78.3% | ||
| Q1 24 | — | 75.5% |
营业利润率CPRTPINS
| Q4 25 | 37.3% | 22.8% | ||
| Q3 25 | 36.7% | 5.6% | ||
| Q2 25 | 37.3% | -0.4% | ||
| Q1 25 | 36.6% | -4.1% | ||
| Q4 24 | 35.4% | 22.7% | ||
| Q3 24 | 33.6% | -0.7% | ||
| Q2 24 | 38.8% | -2.5% | ||
| Q1 24 | 37.2% | -7.4% |
净利率CPRTPINS
| Q4 25 | 35.0% | 21.0% | ||
| Q3 25 | 35.2% | 8.8% | ||
| Q2 25 | 33.6% | 3.9% | ||
| Q1 25 | 33.3% | 1.0% | ||
| Q4 24 | 31.6% | 160.1% | ||
| Q3 24 | 30.2% | 3.4% | ||
| Q2 24 | 33.9% | 1.0% | ||
| Q1 24 | 31.9% | -3.4% |
每股收益（稀释后）CPRTPINS
| Q4 25 | $0.41 | $0.41 | ||
| Q3 25 | $0.40 | $0.13 | ||
| Q2 25 | $0.42 | $0.06 | ||
| Q1 25 | $0.40 | $0.01 | ||
| Q4 24 | $0.37 | $2.66 | ||
| Q3 24 | $0.34 | $0.04 | ||
| Q2 24 | $0.39 | $0.01 | ||
| Q1 24 | $0.33 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $969.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.6B | $4.7B |
| 总资产 | $10.6B | $5.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CPRTPINS
| Q4 25 | — | $969.3M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.6B |
总债务CPRTPINS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $427.0K | — | ||
| Q1 24 | $453.0K | — |
股东权益CPRTPINS
| Q4 25 | $9.6B | $4.7B | ||
| Q3 25 | $9.2B | $4.8B | ||
| Q2 25 | $8.8B | $4.8B | ||
| Q1 25 | $8.3B | $4.7B | ||
| Q4 24 | $7.9B | $4.8B | ||
| Q3 24 | $7.5B | $2.9B | ||
| Q2 24 | $7.2B | $3.2B | ||
| Q1 24 | $6.8B | $3.1B |
总资产CPRTPINS
| Q4 25 | $10.6B | $5.5B | ||
| Q3 25 | $10.1B | $5.5B | ||
| Q2 25 | $9.7B | $5.4B | ||
| Q1 25 | $9.2B | $5.3B | ||
| Q4 24 | $8.9B | $5.3B | ||
| Q3 24 | $8.4B | $3.5B | ||
| Q2 24 | $8.0B | $3.7B | ||
| Q1 24 | $7.6B | $3.7B |
负债/权益比CPRTPINS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | $391.2M |
| 自由现金流经营现金流 - 资本支出 | $427.2M | $380.4M |
| 自由现金流率自由现金流/营收 | 37.0% | 28.8% |
| 资本支出强度资本支出/营收 | 9.4% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.33× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $1.4B | $1.3B |
8季度趋势，按日历期对齐
经营现金流CPRTPINS
| Q4 25 | $535.3M | $391.2M | ||
| Q3 25 | $438.5M | $321.7M | ||
| Q2 25 | $700.9M | $207.7M | ||
| Q1 25 | $178.1M | $363.7M | ||
| Q4 24 | $482.3M | $254.0M | ||
| Q3 24 | $439.2M | $248.0M | ||
| Q2 24 | $496.3M | $106.4M | ||
| Q1 24 | $161.8M | $356.1M |
自由现金流CPRTPINS
| Q4 25 | $427.2M | $380.4M | ||
| Q3 25 | $350.8M | $318.4M | ||
| Q2 25 | $572.9M | $196.7M | ||
| Q1 25 | $61.5M | $356.4M | ||
| Q4 24 | $245.5M | $250.2M | ||
| Q3 24 | $301.3M | $244.1M | ||
| Q2 24 | $408.5M | $101.6M | ||
| Q1 24 | $38.8M | $344.0M |
自由现金流率CPRTPINS
| Q4 25 | 37.0% | 28.8% | ||
| Q3 25 | 31.2% | 30.3% | ||
| Q2 25 | 47.3% | 19.7% | ||
| Q1 25 | 5.3% | 41.7% | ||
| Q4 24 | 21.4% | 21.7% | ||
| Q3 24 | 28.2% | 27.2% | ||
| Q2 24 | 36.2% | 11.9% | ||
| Q1 24 | 3.8% | 46.5% |
资本支出强度CPRTPINS
| Q4 25 | 9.4% | 0.8% | ||
| Q3 25 | 7.8% | 0.3% | ||
| Q2 25 | 10.6% | 1.1% | ||
| Q1 25 | 10.0% | 0.9% | ||
| Q4 24 | 20.6% | 0.3% | ||
| Q3 24 | 12.9% | 0.4% | ||
| Q2 24 | 7.8% | 0.6% | ||
| Q1 24 | 12.1% | 1.6% |
现金转化率CPRTPINS
| Q4 25 | 1.33× | 1.41× | ||
| Q3 25 | 1.11× | 3.49× | ||
| Q2 25 | 1.72× | 5.36× | ||
| Q1 25 | 0.46× | 40.77× | ||
| Q4 24 | 1.33× | 0.14× | ||
| Q3 24 | 1.36× | 8.12× | ||
| Q2 24 | 1.30× | 11.98× | ||
| Q1 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
