vs
Copart（CPRT）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
Copart的季度营收约是RANGE RESOURCES CORP的1.5倍（$1.2B vs $786.9M），Copart净利率更高（35.0% vs 22.8%，领先12.2%），RANGE RESOURCES CORP同比增速更快（18.0% vs 0.7%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 6.4%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
CPRT vs RRC — 直观对比
营收规模更大
CPRT
是对方的1.5倍
$786.9M
营收增速更快
RRC
高出17.3%
0.7%
净利率更高
CPRT
高出12.2%
22.8%
两年增速更快
RRC
近两年复合增速
6.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $786.9M |
| 净利润 | $403.7M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 37.3% | — |
| 净利率 | 35.0% | 22.8% |
| 营收同比 | 0.7% | 18.0% |
| 净利润同比 | 11.5% | 88.8% |
| 每股收益（稀释后） | $0.41 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTRRC
| Q4 25 | $1.2B | $786.9M | ||
| Q3 25 | $1.1B | $655.3M | ||
| Q2 25 | $1.2B | $699.6M | ||
| Q1 25 | $1.2B | $846.3M | ||
| Q4 24 | $1.1B | $667.0M | ||
| Q3 24 | $1.1B | $567.9M | ||
| Q2 24 | $1.1B | $513.2M | ||
| Q1 24 | $1.0B | $598.8M |
净利润CPRTRRC
| Q4 25 | $403.7M | $179.1M | ||
| Q3 25 | $396.4M | $144.3M | ||
| Q2 25 | $406.6M | $237.6M | ||
| Q1 25 | $387.4M | $97.1M | ||
| Q4 24 | $362.1M | $94.8M | ||
| Q3 24 | $322.6M | $50.7M | ||
| Q2 24 | $382.3M | $28.7M | ||
| Q1 24 | $325.6M | $92.1M |
毛利率CPRTRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率CPRTRRC
| Q4 25 | 37.3% | — | ||
| Q3 25 | 36.7% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 36.6% | — | ||
| Q4 24 | 35.4% | — | ||
| Q3 24 | 33.6% | — | ||
| Q2 24 | 38.8% | — | ||
| Q1 24 | 37.2% | — |
净利率CPRTRRC
| Q4 25 | 35.0% | 22.8% | ||
| Q3 25 | 35.2% | 22.0% | ||
| Q2 25 | 33.6% | 34.0% | ||
| Q1 25 | 33.3% | 11.5% | ||
| Q4 24 | 31.6% | 14.2% | ||
| Q3 24 | 30.2% | 8.9% | ||
| Q2 24 | 33.9% | 5.6% | ||
| Q1 24 | 31.9% | 15.4% |
每股收益（稀释后）CPRTRRC
| Q4 25 | $0.41 | $0.75 | ||
| Q3 25 | $0.40 | $0.60 | ||
| Q2 25 | $0.42 | $0.99 | ||
| Q1 25 | $0.40 | $0.40 | ||
| Q4 24 | $0.37 | $0.38 | ||
| Q3 24 | $0.34 | $0.21 | ||
| Q2 24 | $0.39 | $0.12 | ||
| Q1 24 | $0.33 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $9.6B | $4.3B |
| 总资产 | $10.6B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资CPRTRRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | — | $175.0K | ||
| Q2 25 | — | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | — | $304.5M | ||
| Q3 24 | — | $277.4M | ||
| Q2 24 | — | $251.1M | ||
| Q1 24 | — | $343.1M |
总债务CPRTRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $0 | $1.7B | ||
| Q2 24 | $427.0K | $1.7B | ||
| Q1 24 | $453.0K | $1.8B |
股东权益CPRTRRC
| Q4 25 | $9.6B | $4.3B | ||
| Q3 25 | $9.2B | $4.2B | ||
| Q2 25 | $8.8B | $4.1B | ||
| Q1 25 | $8.3B | $3.9B | ||
| Q4 24 | $7.9B | $3.9B | ||
| Q3 24 | $7.5B | $3.9B | ||
| Q2 24 | $7.2B | $3.9B | ||
| Q1 24 | $6.8B | $3.8B |
总资产CPRTRRC
| Q4 25 | $10.6B | $7.4B | ||
| Q3 25 | $10.1B | $7.2B | ||
| Q2 25 | $9.7B | $7.1B | ||
| Q1 25 | $9.2B | $7.4B | ||
| Q4 24 | $8.9B | $7.3B | ||
| Q3 24 | $8.4B | $7.2B | ||
| Q2 24 | $8.0B | $7.3B | ||
| Q1 24 | $7.6B | $7.4B |
负债/权益比CPRTRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | 0.00× | 0.44× | ||
| Q2 24 | 0.00× | 0.44× | ||
| Q1 24 | 0.00× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $427.2M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | 1.33× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流CPRTRRC
| Q4 25 | $535.3M | $257.5M | ||
| Q3 25 | $438.5M | $247.5M | ||
| Q2 25 | $700.9M | $336.2M | ||
| Q1 25 | $178.1M | $330.1M | ||
| Q4 24 | $482.3M | $217.9M | ||
| Q3 24 | $439.2M | $245.9M | ||
| Q2 24 | $496.3M | $148.8M | ||
| Q1 24 | $161.8M | $331.9M |
自由现金流CPRTRRC
| Q4 25 | $427.2M | — | ||
| Q3 25 | $350.8M | — | ||
| Q2 25 | $572.9M | — | ||
| Q1 25 | $61.5M | — | ||
| Q4 24 | $245.5M | — | ||
| Q3 24 | $301.3M | — | ||
| Q2 24 | $408.5M | — | ||
| Q1 24 | $38.8M | — |
自由现金流率CPRTRRC
| Q4 25 | 37.0% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 47.3% | — | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 28.2% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 3.8% | — |
资本支出强度CPRTRRC
| Q4 25 | 9.4% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 12.9% | — | ||
| Q2 24 | 7.8% | — | ||
| Q1 24 | 12.1% | — |
现金转化率CPRTRRC
| Q4 25 | 1.33× | 1.44× | ||
| Q3 25 | 1.11× | 1.72× | ||
| Q2 25 | 1.72× | 1.42× | ||
| Q1 25 | 0.46× | 3.40× | ||
| Q4 24 | 1.33× | 2.30× | ||
| Q3 24 | 1.36× | 4.85× | ||
| Q2 24 | 1.30× | 5.18× | ||
| Q1 24 | 0.50× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
