vs
Camden Property Trust（CPT）与Digimarc CORP（DMRC）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Camden Property Trust的1.7倍（$8.9M vs $5.3M），Camden Property Trust净利率更高（2954.1% vs -47.2%，领先3001.3%），Camden Property Trust同比增速更快（243.0% vs 2.9%），过去两年Camden Property Trust的营收复合增速更高（102.8% vs -5.3%）
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
CPT vs DMRC — 直观对比
营收规模更大
DMRC
是对方的1.7倍
$5.3M
营收增速更快
CPT
高出240.1%
2.9%
净利率更高
CPT
高出3001.3%
-47.2%
两年增速更快
CPT
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $8.9M |
| 净利润 | $156.0M | $-4.2M |
| 毛利率 | — | 63.5% |
| 营业利润率 | — | -48.2% |
| 净利率 | 2954.1% | -47.2% |
| 营收同比 | 243.0% | 2.9% |
| 净利润同比 | 283.5% | 51.4% |
| 每股收益（稀释后） | $1.44 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPTDMRC
| Q4 25 | $5.3M | $8.9M | ||
| Q3 25 | $2.6M | $7.6M | ||
| Q2 25 | $2.6M | $8.0M | ||
| Q1 25 | $2.5M | $9.4M | ||
| Q4 24 | $1.5M | $8.7M | ||
| Q3 24 | $1.7M | $9.4M | ||
| Q2 24 | $2.6M | $10.4M | ||
| Q1 24 | $1.3M | $9.9M |
净利润CPTDMRC
| Q4 25 | $156.0M | $-4.2M | ||
| Q3 25 | $108.9M | $-8.2M | ||
| Q2 25 | $80.7M | $-8.2M | ||
| Q1 25 | $38.8M | $-11.7M | ||
| Q4 24 | $40.7M | $-8.6M | ||
| Q3 24 | $-4.2M | $-10.8M | ||
| Q2 24 | $42.9M | $-9.3M | ||
| Q1 24 | $83.9M | $-10.3M |
毛利率CPTDMRC
| Q4 25 | — | 63.5% | ||
| Q3 25 | — | 58.3% | ||
| Q2 25 | — | 58.8% | ||
| Q1 25 | — | 65.0% | ||
| Q4 24 | — | 60.8% | ||
| Q3 24 | — | 62.4% | ||
| Q2 24 | — | 66.1% | ||
| Q1 24 | — | 62.5% |
营业利润率CPTDMRC
| Q4 25 | — | -48.2% | ||
| Q3 25 | — | -109.7% | ||
| Q2 25 | — | -105.2% | ||
| Q1 25 | — | -128.9% | ||
| Q4 24 | — | -105.1% | ||
| Q3 24 | — | -120.4% | ||
| Q2 24 | — | -96.2% | ||
| Q1 24 | — | -109.2% |
净利率CPTDMRC
| Q4 25 | 2954.1% | -47.2% | ||
| Q3 25 | 4246.9% | -106.9% | ||
| Q2 25 | 3063.8% | -102.6% | ||
| Q1 25 | 1561.0% | -125.2% | ||
| Q4 24 | 2642.3% | -99.9% | ||
| Q3 24 | -246.3% | -113.9% | ||
| Q2 24 | 1646.9% | -89.3% | ||
| Q1 24 | 6533.4% | -104.0% |
每股收益（稀释后）CPTDMRC
| Q4 25 | $1.44 | $-0.18 | ||
| Q3 25 | $1.00 | $-0.38 | ||
| Q2 25 | $0.74 | $-0.38 | ||
| Q1 25 | $0.36 | $-0.55 | ||
| Q4 24 | $0.37 | $-0.40 | ||
| Q3 24 | $-0.04 | $-0.50 | ||
| Q2 24 | $0.40 | $-0.43 | ||
| Q1 24 | $0.77 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $12.9M |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $4.4B | $40.2M |
| 总资产 | $9.0B | $53.0M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CPTDMRC
| Q4 25 | $25.2M | $12.9M | ||
| Q3 25 | $25.9M | $12.6M | ||
| Q2 25 | $33.1M | $16.1M | ||
| Q1 25 | $26.2M | $21.6M | ||
| Q4 24 | $21.0M | $28.7M | ||
| Q3 24 | $31.2M | $33.7M | ||
| Q2 24 | $93.9M | $41.5M | ||
| Q1 24 | $92.7M | $48.9M |
总债务CPTDMRC
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.6B | — |
股东权益CPTDMRC
| Q4 25 | $4.4B | $40.2M | ||
| Q3 25 | $4.5B | $41.4M | ||
| Q2 25 | $4.6B | $46.5M | ||
| Q1 25 | $4.6B | $50.0M | ||
| Q4 24 | $4.7B | $61.4M | ||
| Q3 24 | $4.7B | $70.2M | ||
| Q2 24 | $4.9B | $77.2M | ||
| Q1 24 | $4.9B | $84.5M |
总资产CPTDMRC
| Q4 25 | $9.0B | $53.0M | ||
| Q3 25 | $9.1B | $55.4M | ||
| Q2 25 | $9.1B | $60.7M | ||
| Q1 25 | $9.0B | $66.5M | ||
| Q4 24 | $8.9B | $75.8M | ||
| Q3 24 | $8.9B | $85.0M | ||
| Q2 24 | $9.1B | $93.4M | ||
| Q1 24 | $9.1B | $99.7M |
负债/权益比CPTDMRC
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $826.6M | $991.0K |
| 自由现金流经营现金流 - 资本支出 | — | $895.0K |
| 自由现金流率自由现金流/营收 | — | 10.0% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 5.30× | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.3M |
8季度趋势，按日历期对齐
经营现金流CPTDMRC
| Q4 25 | $826.6M | $991.0K | ||
| Q3 25 | $250.9M | $-2.6M | ||
| Q2 25 | $230.7M | $-4.7M | ||
| Q1 25 | $148.2M | $-5.5M | ||
| Q4 24 | $774.9M | $-4.2M | ||
| Q3 24 | $261.6M | $-7.1M | ||
| Q2 24 | $225.1M | $-6.8M | ||
| Q1 24 | $135.9M | $-8.4M |
自由现金流CPTDMRC
| Q4 25 | — | $895.0K | ||
| Q3 25 | — | $-2.8M | ||
| Q2 25 | — | $-4.9M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $-4.2M | ||
| Q3 24 | — | $-7.2M | ||
| Q2 24 | — | $-6.9M | ||
| Q1 24 | — | $-8.5M |
自由现金流率CPTDMRC
| Q4 25 | — | 10.0% | ||
| Q3 25 | — | -36.9% | ||
| Q2 25 | — | -61.0% | ||
| Q1 25 | — | -59.1% | ||
| Q4 24 | — | -49.1% | ||
| Q3 24 | — | -75.7% | ||
| Q2 24 | — | -66.1% | ||
| Q1 24 | — | -85.8% |
资本支出强度CPTDMRC
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 1.1% |
现金转化率CPTDMRC
| Q4 25 | 5.30× | — | ||
| Q3 25 | 2.30× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | 3.82× | — | ||
| Q4 24 | 19.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.24× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPT
暂无分部数据
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
