vs
Camden Property Trust（CPT）与MAYS J W INC（MAYS）财务数据对比。点击上方公司名可切换其他公司
Camden Property Trust的季度营收约是MAYS J W INC的1.0倍（$5.3M vs $5.3M）。Camden Property Trust净利率更高（2954.1% vs -6.4%，领先2960.5%）。Camden Property Trust同比增速更快（243.0% vs -5.2%）。过去两年Camden Property Trust的营收复合增速更高（102.8% vs -1.5%）
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
J.W. Mays Inc.是一家总部位于美国纽约布鲁克林的房地产企业。1927年至1988年期间，该公司曾在纽约市周边区域运营名为Mays的折扣百货连锁，门店覆盖纽约市五个行政区中的三个，以及长岛和帕特南县，1970年代初业务巅峰时期，9家门店共拥有5000名员工。
CPT vs MAYS — 直观对比
营收规模更大
CPT
是对方的1.0倍
$5.3M
营收增速更快
CPT
高出248.2%
-5.2%
净利率更高
CPT
高出2960.5%
-6.4%
两年增速更快
CPT
近两年复合增速
-1.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $5.3M |
| 净利润 | $156.0M | $-334.0K |
| 毛利率 | — | — |
| 营业利润率 | — | -9.3% |
| 净利率 | 2954.1% | -6.4% |
| 营收同比 | 243.0% | -5.2% |
| 净利润同比 | 283.5% | -1353.1% |
| 每股收益（稀释后） | $1.44 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPTMAYS
| Q4 25 | $5.3M | $5.3M | ||
| Q3 25 | $2.6M | $5.7M | ||
| Q2 25 | $2.6M | $5.6M | ||
| Q1 25 | $2.5M | $5.6M | ||
| Q4 24 | $1.5M | $5.5M | ||
| Q3 24 | $1.7M | $5.5M | ||
| Q2 24 | $2.6M | $5.4M | ||
| Q1 24 | $1.3M | $5.4M |
净利润CPTMAYS
| Q4 25 | $156.0M | $-334.0K | ||
| Q3 25 | $108.9M | $-92.0K | ||
| Q2 25 | $80.7M | $86.8K | ||
| Q1 25 | $38.8M | $-157.7K | ||
| Q4 24 | $40.7M | $26.7K | ||
| Q3 24 | $-4.2M | $-31.1K | ||
| Q2 24 | $42.9M | $-84.9K | ||
| Q1 24 | $83.9M | $-98.1K |
营业利润率CPTMAYS
| Q4 25 | — | -9.3% | ||
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | -1.5% | ||
| Q2 24 | — | -2.9% | ||
| Q1 24 | — | -6.1% |
净利率CPTMAYS
| Q4 25 | 2954.1% | -6.4% | ||
| Q3 25 | 4246.9% | -1.6% | ||
| Q2 25 | 3063.8% | 1.5% | ||
| Q1 25 | 1561.0% | -2.8% | ||
| Q4 24 | 2642.3% | 0.5% | ||
| Q3 24 | -246.3% | -0.6% | ||
| Q2 24 | 1646.9% | -1.6% | ||
| Q1 24 | 6533.4% | -1.8% |
每股收益（稀释后）CPTMAYS
| Q4 25 | $1.44 | $-0.17 | ||
| Q3 25 | $1.00 | $-0.04 | ||
| Q2 25 | $0.74 | $0.04 | ||
| Q1 25 | $0.36 | $-0.08 | ||
| Q4 24 | $0.37 | $0.01 | ||
| Q3 24 | $-0.04 | $-0.02 | ||
| Q2 24 | $0.40 | $-0.04 | ||
| Q1 24 | $0.77 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $2.2M |
| 总债务越低越好 | $3.9B | $3.2M |
| 股东权益账面价值 | $4.4B | $52.4M |
| 总资产 | $9.0B | $88.7M |
| 负债/权益比越低杠杆越低 | 0.89× | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资CPTMAYS
| Q4 25 | $25.2M | $2.2M | ||
| Q3 25 | $25.9M | $748.6K | ||
| Q2 25 | $33.1M | $2.3M | ||
| Q1 25 | $26.2M | $1.5M | ||
| Q4 24 | $21.0M | $2.3M | ||
| Q3 24 | $31.2M | $1.2M | ||
| Q2 24 | $93.9M | $1.2M | ||
| Q1 24 | $92.7M | $691.5K |
总债务CPTMAYS
| Q4 25 | $3.9B | $3.2M | ||
| Q3 25 | $3.7B | $3.2M | ||
| Q2 25 | $3.8B | $3.3M | ||
| Q1 25 | $3.7B | $3.3M | ||
| Q4 24 | $3.5B | $3.5M | ||
| Q3 24 | $3.5B | $3.9M | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.6B | — |
股东权益CPTMAYS
| Q4 25 | $4.4B | $52.4M | ||
| Q3 25 | $4.5B | $52.8M | ||
| Q2 25 | $4.6B | $52.9M | ||
| Q1 25 | $4.6B | $52.8M | ||
| Q4 24 | $4.7B | $52.9M | ||
| Q3 24 | $4.7B | $52.9M | ||
| Q2 24 | $4.9B | $52.9M | ||
| Q1 24 | $4.9B | $53.0M |
总资产CPTMAYS
| Q4 25 | $9.0B | $88.7M | ||
| Q3 25 | $9.1B | $88.0M | ||
| Q2 25 | $9.1B | $87.9M | ||
| Q1 25 | $9.0B | $88.3M | ||
| Q4 24 | $8.9B | $88.5M | ||
| Q3 24 | $8.9B | $89.5M | ||
| Q2 24 | $9.1B | $90.4M | ||
| Q1 24 | $9.1B | $90.6M |
负债/权益比CPTMAYS
| Q4 25 | 0.89× | 0.06× | ||
| Q3 25 | 0.82× | 0.06× | ||
| Q2 25 | 0.83× | 0.06× | ||
| Q1 25 | 0.81× | 0.06× | ||
| Q4 24 | 0.75× | 0.07× | ||
| Q3 24 | 0.73× | 0.07× | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | $1.9M |
| 自由现金流经营现金流 - 资本支出 | — | $1.5M |
| 自由现金流率自由现金流/营收 | — | 28.8% |
| 资本支出强度资本支出/营收 | — | 7.8% |
| 现金转化率经营现金流/净利润 | 1.26× | — |
| 过去12个月自由现金流最近4个季度 | — | $296.7K |
8季度趋势，按日历期对齐
经营现金流CPTMAYS
| Q4 25 | $196.8M | $1.9M | ||
| Q3 25 | $250.9M | $-827.2K | ||
| Q2 25 | $230.7M | $1.9M | ||
| Q1 25 | $148.2M | $-383.4K | ||
| Q4 24 | $152.4M | $1.8M | ||
| Q3 24 | $261.6M | $-1.4M | ||
| Q2 24 | $225.1M | $2.0M | ||
| Q1 24 | $135.9M | $-868.9K |
自由现金流CPTMAYS
| Q4 25 | — | $1.5M | ||
| Q3 25 | — | $-1.5M | ||
| Q2 25 | — | $868.4K | ||
| Q1 25 | — | $-586.2K | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $789.9K | ||
| Q1 24 | — | $-1.4M |
自由现金流率CPTMAYS
| Q4 25 | — | 28.8% | ||
| Q3 25 | — | -26.5% | ||
| Q2 25 | — | 15.4% | ||
| Q1 25 | — | -10.4% | ||
| Q4 24 | — | 24.2% | ||
| Q3 24 | — | -33.5% | ||
| Q2 24 | — | 14.7% | ||
| Q1 24 | — | -26.7% |
资本支出强度CPTMAYS
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 18.8% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | 7.7% | ||
| Q2 24 | — | 21.9% | ||
| Q1 24 | — | 10.6% |
现金转化率CPTMAYS
| Q4 25 | 1.26× | — | ||
| Q3 25 | 2.30× | — | ||
| Q2 25 | 2.86× | 22.22× | ||
| Q1 25 | 3.82× | — | ||
| Q4 24 | 3.74× | 67.62× | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.24× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
