vs
Camden Property Trust(CPT)与NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP(NEN)财务数据对比。点击上方公司名可切换其他公司
Camden Property Trust的季度营收约是NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP的25.7倍($5.3M vs $205.6K)。Camden Property Trust净利率更高(2954.1% vs -677.3%,领先3631.4%)。Camden Property Trust同比增速更快(243.0% vs 8.4%)。过去两年Camden Property Trust的营收复合增速更高(102.8% vs 6.0%)
Camden Property Trust是一家公开上市的房地产投资信托,专注于投资美国公寓类物业。截至2023年12月31日,公司持有美国176个公寓社区的权益,合计拥有5.98万套公寓房源,是美国排名第14位的公寓持有机构。
新英格兰房地产联合有限合伙企业是一家专注美国新英格兰地区的房地产运营投资机构,旗下资产覆盖多户型公寓社区、混合用途物业及小型商业空间,服务马萨诸塞州、新罕布什尔州等地租赁租户,通过租金及物业增值为合伙人提供稳定回报。
CPT vs NEN — 直观对比
营收规模更大
CPT
是对方的25.7倍
$205.6K
营收增速更快
CPT
高出234.6%
8.4%
净利率更高
CPT
高出3631.4%
-677.3%
两年增速更快
CPT
近两年复合增速
6.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.3M | $205.6K |
| 净利润 | $156.0M | $-1.4M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 2954.1% | -677.3% |
| 营收同比 | 243.0% | 8.4% |
| 净利润同比 | 283.5% | -133.0% |
| 每股收益(稀释后) | $1.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CPT
NEN
| Q4 25 | $5.3M | $205.6K | ||
| Q3 25 | $2.6M | $195.4K | ||
| Q2 25 | $2.6M | $202.1K | ||
| Q1 25 | $2.5M | $192.8K | ||
| Q4 24 | $1.5M | $189.7K | ||
| Q3 24 | $1.7M | $187.9K | ||
| Q2 24 | $2.6M | $209.0K | ||
| Q1 24 | $1.3M | $183.0K |
净利润
CPT
NEN
| Q4 25 | $156.0M | $-1.4M | ||
| Q3 25 | $108.9M | $-521.8K | ||
| Q2 25 | $80.7M | $4.1M | ||
| Q1 25 | $38.8M | $3.8M | ||
| Q4 24 | $40.7M | $4.2M | ||
| Q3 24 | $-4.2M | $3.9M | ||
| Q2 24 | $42.9M | $4.1M | ||
| Q1 24 | $83.9M | $3.5M |
净利率
CPT
NEN
| Q4 25 | 2954.1% | -677.3% | ||
| Q3 25 | 4246.9% | -267.1% | ||
| Q2 25 | 3063.8% | 2053.2% | ||
| Q1 25 | 1561.0% | 1969.0% | ||
| Q4 24 | 2642.3% | 2222.3% | ||
| Q3 24 | -246.3% | 2080.6% | ||
| Q2 24 | 1646.9% | 1948.6% | ||
| Q1 24 | 6533.4% | 1893.0% |
每股收益(稀释后)
CPT
NEN
| Q4 25 | $1.44 | — | ||
| Q3 25 | $1.00 | — | ||
| Q2 25 | $0.74 | — | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $0.40 | — | ||
| Q1 24 | $0.77 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $26.7M |
| 总债务越低越好 | $3.9B | $531.0M |
| 股东权益账面价值 | $4.4B | — |
| 总资产 | $9.0B | $505.3M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势,按日历期对齐
现金及短期投资
CPT
NEN
| Q4 25 | $25.2M | $26.7M | ||
| Q3 25 | $25.9M | $13.4M | ||
| Q2 25 | $33.1M | $16.7M | ||
| Q1 25 | $26.2M | $30.9M | ||
| Q4 24 | $21.0M | $17.6M | ||
| Q3 24 | $31.2M | $15.1M | ||
| Q2 24 | $93.9M | $13.5M | ||
| Q1 24 | $92.7M | $28.8M |
总债务
CPT
NEN
| Q4 25 | $3.9B | $531.0M | ||
| Q3 25 | $3.7B | $514.2M | ||
| Q2 25 | $3.8B | $514.3M | ||
| Q1 25 | $3.7B | $407.8M | ||
| Q4 24 | $3.5B | $408.6M | ||
| Q3 24 | $3.5B | $409.3M | ||
| Q2 24 | $3.6B | $410.0M | ||
| Q1 24 | $3.6B | $410.7M |
股东权益
CPT
NEN
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.6B | — | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
总资产
CPT
NEN
| Q4 25 | $9.0B | $505.3M | ||
| Q3 25 | $9.1B | $492.9M | ||
| Q2 25 | $9.1B | $494.8M | ||
| Q1 25 | $9.0B | $385.2M | ||
| Q4 24 | $8.9B | $393.5M | ||
| Q3 24 | $8.9B | $387.4M | ||
| Q2 24 | $9.1B | $383.7M | ||
| Q1 24 | $9.1B | $381.2M |
负债/权益比
CPT
NEN
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $196.8M | $7.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.26× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CPT
NEN
| Q4 25 | $196.8M | $7.3M | ||
| Q3 25 | $250.9M | $2.3M | ||
| Q2 25 | $230.7M | $12.5M | ||
| Q1 25 | $148.2M | $5.5M | ||
| Q4 24 | $152.4M | $12.0M | ||
| Q3 24 | $261.6M | $8.5M | ||
| Q2 24 | $225.1M | $5.4M | ||
| Q1 24 | $135.9M | $6.1M |
现金转化率
CPT
NEN
| Q4 25 | 1.26× | — | ||
| Q3 25 | 2.30× | — | ||
| Q2 25 | 2.86× | 3.02× | ||
| Q1 25 | 3.82× | 1.44× | ||
| Q4 24 | 3.74× | 2.84× | ||
| Q3 24 | — | 2.17× | ||
| Q2 24 | 5.24× | 1.32× | ||
| Q1 24 | 1.62× | 1.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图