vs
克瑞（CR）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
克瑞的季度营收约是Rackspace Technology, Inc.的1.0倍（$696.4M vs $682.8M），克瑞净利率更高（9.6% vs -4.8%，领先14.4%），克瑞同比增速更快（24.9% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-40.2M），过去两年克瑞的营收复合增速更高（14.8% vs -0.6%）
克瑞是总部位于美国康涅狄格州斯坦福德的工业产品企业，1855年由理查德·泰勒·克兰创立。公司曾是美国领先卫浴配件制造商，1990年出售该业务板块，1960年起逐步转型为多元化控股集团，当前核心业务涵盖航空航天与电子、工程材料、流体处理、控制系统四大板块，服务化工等多个行业领域。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CR vs RXT — 直观对比
营收规模更大
CR
是对方的1.0倍
$682.8M
营收增速更快
CR
高出25.3%
-0.4%
净利率更高
CR
高出14.4%
-4.8%
自由现金流更多
RXT
多$96.2M
$-40.2M
两年增速更快
CR
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $696.4M | $682.8M |
| 净利润 | $67.1M | $-32.7M |
| 毛利率 | 40.4% | 17.6% |
| 营业利润率 | 14.4% | -0.5% |
| 净利率 | 9.6% | -4.8% |
| 营收同比 | 24.9% | -0.4% |
| 净利润同比 | -37.3% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRRXT
| Q1 26 | $696.4M | — | ||
| Q4 25 | $581.0M | $682.8M | ||
| Q3 25 | $589.2M | $671.2M | ||
| Q2 25 | $577.2M | $666.3M | ||
| Q1 25 | $557.6M | $665.4M | ||
| Q4 24 | $544.1M | $685.6M | ||
| Q3 24 | $548.3M | $675.8M | ||
| Q2 24 | $528.6M | $684.9M |
净利润CRRXT
| Q1 26 | $67.1M | — | ||
| Q4 25 | $81.7M | $-32.7M | ||
| Q3 25 | $91.4M | $-67.1M | ||
| Q2 25 | $86.4M | $-54.5M | ||
| Q1 25 | $107.1M | $-71.5M | ||
| Q4 24 | $81.0M | $-56.0M | ||
| Q3 24 | $77.3M | $-186.6M | ||
| Q2 24 | $71.6M | $25.0M |
毛利率CRRXT
| Q1 26 | 40.4% | — | ||
| Q4 25 | 41.6% | 17.6% | ||
| Q3 25 | 42.7% | 19.4% | ||
| Q2 25 | 42.0% | 19.4% | ||
| Q1 25 | 42.6% | 19.1% | ||
| Q4 24 | 40.9% | 19.2% | ||
| Q3 24 | 41.4% | 20.3% | ||
| Q2 24 | 40.0% | 19.2% |
营业利润率CRRXT
| Q1 26 | 14.4% | — | ||
| Q4 25 | 17.5% | -0.5% | ||
| Q3 25 | 20.1% | -5.1% | ||
| Q2 25 | 17.8% | -3.8% | ||
| Q1 25 | 18.1% | -5.8% | ||
| Q4 24 | 15.8% | -4.2% | ||
| Q3 24 | 18.1% | -25.7% | ||
| Q2 24 | 16.9% | -7.9% |
净利率CRRXT
| Q1 26 | 9.6% | — | ||
| Q4 25 | 14.1% | -4.8% | ||
| Q3 25 | 15.5% | -10.0% | ||
| Q2 25 | 15.0% | -8.2% | ||
| Q1 25 | 19.2% | -10.7% | ||
| Q4 24 | 14.9% | -8.2% | ||
| Q3 24 | 14.1% | -27.6% | ||
| Q2 24 | 13.5% | 3.7% |
每股收益（稀释后）CRRXT
| Q1 26 | — | — | ||
| Q4 25 | $1.40 | $-0.13 | ||
| Q3 25 | $1.56 | $-0.28 | ||
| Q2 25 | $1.47 | $-0.23 | ||
| Q1 25 | $1.83 | $-0.31 | ||
| Q4 24 | $1.37 | $-0.20 | ||
| Q3 24 | $1.33 | $-0.82 | ||
| Q2 24 | $1.23 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $355.4M | $105.8M |
| 总债务越低越好 | $1.2B | $2.7B |
| 股东权益账面价值 | $2.1B | $-1.2B |
| 总资产 | $4.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势，按日历期对齐
现金及短期投资CRRXT
| Q1 26 | $355.4M | — | ||
| Q4 25 | $506.5M | $105.8M | ||
| Q3 25 | $388.2M | $99.5M | ||
| Q2 25 | $332.2M | $103.9M | ||
| Q1 25 | $435.1M | $128.0M | ||
| Q4 24 | $306.7M | $144.0M | ||
| Q3 24 | $258.2M | $157.1M | ||
| Q2 24 | $229.3M | $190.2M |
总债务CRRXT
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $247.0M | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益CRRXT
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $-1.2B | ||
| Q3 25 | $2.0B | $-1.2B | ||
| Q2 25 | $1.9B | $-1.1B | ||
| Q1 25 | $1.8B | $-1.1B | ||
| Q4 24 | $1.6B | $-1.0B | ||
| Q3 24 | $1.6B | $-949.7M | ||
| Q2 24 | $1.5B | $-756.2M |
总资产CRRXT
| Q1 26 | $4.1B | — | ||
| Q4 25 | $3.9B | $2.8B | ||
| Q3 25 | $2.5B | $2.8B | ||
| Q2 25 | $2.5B | $2.9B | ||
| Q1 25 | $2.6B | $3.0B | ||
| Q4 24 | $2.6B | $3.1B | ||
| Q3 24 | $2.7B | $3.1B | ||
| Q2 24 | $2.5B | $3.4B |
负债/权益比CRRXT
| Q1 26 | 0.57× | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-40.2M | $56.0M |
| 自由现金流率自由现金流/营收 | -5.8% | 8.2% |
| 资本支出强度资本支出/营收 | 1.5% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $361.5M | $90.6M |
8季度趋势，按日历期对齐
经营现金流CRRXT
| Q1 26 | — | — | ||
| Q4 25 | $205.8M | $59.7M | ||
| Q3 25 | $130.2M | $70.7M | ||
| Q2 25 | $105.0M | $8.4M | ||
| Q1 25 | $-46.2M | $12.6M | ||
| Q4 24 | $202.0M | $54.3M | ||
| Q3 24 | $75.4M | $51.8M | ||
| Q2 24 | $51.3M | $24.1M |
自由现金流CRRXT
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $196.0M | $56.0M | ||
| Q3 25 | $116.8M | $42.7M | ||
| Q2 25 | $88.9M | $-12.4M | ||
| Q1 25 | $-60.4M | $4.3M | ||
| Q4 24 | $188.2M | $34.4M | ||
| Q3 24 | $67.3M | $27.3M | ||
| Q2 24 | $44.6M | $-14.5M |
自由现金流率CRRXT
| Q1 26 | -5.8% | — | ||
| Q4 25 | 33.7% | 8.2% | ||
| Q3 25 | 19.8% | 6.4% | ||
| Q2 25 | 15.4% | -1.9% | ||
| Q1 25 | -10.8% | 0.6% | ||
| Q4 24 | 34.6% | 5.0% | ||
| Q3 24 | 12.3% | 4.0% | ||
| Q2 24 | 8.4% | -2.1% |
资本支出强度CRRXT
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.7% | 0.5% | ||
| Q3 25 | 2.3% | 4.2% | ||
| Q2 25 | 2.8% | 3.1% | ||
| Q1 25 | 2.5% | 1.2% | ||
| Q4 24 | 2.5% | 2.9% | ||
| Q3 24 | 1.5% | 3.6% | ||
| Q2 24 | 1.3% | 5.6% |
现金转化率CRRXT
| Q1 26 | — | — | ||
| Q4 25 | 2.52× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | -0.43× | — | ||
| Q4 24 | 2.49× | — | ||
| Q3 24 | 0.98× | — | ||
| Q2 24 | 0.72× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CR
| Process Flow Technologies | $378.1M | 54% |
| Aerospace & Advanced Technologies | $318.3M | 46% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
