vs
Crane NXT, Co.（CXT）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Crane NXT, Co.的1.4倍（$682.8M vs $476.9M），Crane NXT, Co.净利率更高（10.0% vs -4.8%，领先14.7%），Crane NXT, Co.同比增速更快（19.5% vs -0.4%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs -0.6%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CXT vs RXT — 直观对比
营收规模更大
RXT
是对方的1.4倍
$476.9M
营收增速更快
CXT
高出19.9%
-0.4%
净利率更高
CXT
高出14.7%
-4.8%
两年增速更快
CXT
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $682.8M |
| 净利润 | $47.5M | $-32.7M |
| 毛利率 | 42.4% | 17.6% |
| 营业利润率 | 16.7% | -0.5% |
| 净利率 | 10.0% | -4.8% |
| 营收同比 | 19.5% | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | $0.82 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRXT
| Q4 25 | $476.9M | $682.8M | ||
| Q3 25 | $445.1M | $671.2M | ||
| Q2 25 | $404.4M | $666.3M | ||
| Q1 25 | $330.3M | $665.4M | ||
| Q4 24 | $399.1M | $685.6M | ||
| Q3 24 | $403.5M | $675.8M | ||
| Q2 24 | $370.6M | $684.9M | ||
| Q1 24 | $313.6M | $690.8M |
净利润CXTRXT
| Q4 25 | $47.5M | $-32.7M | ||
| Q3 25 | $50.5M | $-67.1M | ||
| Q2 25 | $24.9M | $-54.5M | ||
| Q1 25 | $21.7M | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | $47.1M | $-186.6M | ||
| Q2 24 | $41.6M | $25.0M | ||
| Q1 24 | $37.8M | $-640.6M |
毛利率CXTRXT
| Q4 25 | 42.4% | 17.6% | ||
| Q3 25 | 43.3% | 19.4% | ||
| Q2 25 | 41.7% | 19.4% | ||
| Q1 25 | 42.4% | 19.1% | ||
| Q4 24 | 45.2% | 19.2% | ||
| Q3 24 | 42.5% | 20.3% | ||
| Q2 24 | 43.4% | 19.2% | ||
| Q1 24 | 48.6% | 19.2% |
营业利润率CXTRXT
| Q4 25 | 16.7% | -0.5% | ||
| Q3 25 | 18.4% | -5.1% | ||
| Q2 25 | 11.8% | -3.8% | ||
| Q1 25 | 11.3% | -5.8% | ||
| Q4 24 | 17.7% | -4.2% | ||
| Q3 24 | 18.6% | -25.7% | ||
| Q2 24 | 18.2% | -7.9% | ||
| Q1 24 | 17.7% | -94.5% |
净利率CXTRXT
| Q4 25 | 10.0% | -4.8% | ||
| Q3 25 | 11.3% | -10.0% | ||
| Q2 25 | 6.2% | -8.2% | ||
| Q1 25 | 6.6% | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | 11.7% | -27.6% | ||
| Q2 24 | 11.2% | 3.7% | ||
| Q1 24 | 12.1% | -92.7% |
每股收益（稀释后）CXTRXT
| Q4 25 | $0.82 | $-0.13 | ||
| Q3 25 | $0.87 | $-0.28 | ||
| Q2 25 | $0.43 | $-0.23 | ||
| Q1 25 | $0.38 | $-0.31 | ||
| Q4 24 | $1.00 | $-0.20 | ||
| Q3 24 | $0.81 | $-0.82 | ||
| Q2 24 | $0.72 | $0.11 | ||
| Q1 24 | $0.66 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $105.8M |
| 总债务越低越好 | $1.0B | $2.7B |
| 股东权益账面价值 | $1.3B | $-1.2B |
| 总资产 | $3.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTRXT
| Q4 25 | $233.8M | $105.8M | ||
| Q3 25 | $182.4M | $99.5M | ||
| Q2 25 | $152.5M | $103.9M | ||
| Q1 25 | $173.8M | $128.0M | ||
| Q4 24 | $165.8M | $144.0M | ||
| Q3 24 | $165.1M | $157.1M | ||
| Q2 24 | $175.5M | $190.2M | ||
| Q1 24 | $220.6M | $282.6M |
总债务CXTRXT
| Q4 25 | $1.0B | $2.7B | ||
| Q3 25 | $834.3M | $2.8B | ||
| Q2 25 | $861.8M | $2.8B | ||
| Q1 25 | $541.1M | $2.8B | ||
| Q4 24 | $540.6M | $2.8B | ||
| Q3 24 | $638.2M | $2.8B | ||
| Q2 24 | $638.9M | $2.9B | ||
| Q1 24 | $639.6M | $3.0B |
股东权益CXTRXT
| Q4 25 | $1.3B | $-1.2B | ||
| Q3 25 | $1.2B | $-1.2B | ||
| Q2 25 | $1.2B | $-1.1B | ||
| Q1 25 | $1.1B | $-1.1B | ||
| Q4 24 | $1.1B | $-1.0B | ||
| Q3 24 | $1.1B | $-949.7M | ||
| Q2 24 | $989.8M | $-756.2M | ||
| Q1 24 | $964.1M | $-787.2M |
总资产CXTRXT
| Q4 25 | $3.1B | $2.8B | ||
| Q3 25 | $2.9B | $2.8B | ||
| Q2 25 | $2.9B | $2.9B | ||
| Q1 25 | $2.4B | $3.0B | ||
| Q4 24 | $2.4B | $3.1B | ||
| Q3 24 | $2.4B | $3.1B | ||
| Q2 24 | $2.4B | $3.4B | ||
| Q1 24 | $2.1B | $3.5B |
负债/权益比CXTRXT
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流CXTRXT
| Q4 25 | $105.8M | $59.7M | ||
| Q3 25 | $92.0M | $70.7M | ||
| Q2 25 | $62.8M | $8.4M | ||
| Q1 25 | $-19.1M | $12.6M | ||
| Q4 24 | $81.1M | $54.3M | ||
| Q3 24 | $66.7M | $51.8M | ||
| Q2 24 | $56.8M | $24.1M | ||
| Q1 24 | $9.5M | $-90.3M |
自由现金流CXTRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | $78.7M | $42.7M | ||
| Q2 25 | $55.8M | $-12.4M | ||
| Q1 25 | $-32.2M | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | $53.5M | $27.3M | ||
| Q2 24 | $47.9M | $-14.5M | ||
| Q1 24 | $-3.0M | $-118.4M |
自由现金流率CXTRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | 17.7% | 6.4% | ||
| Q2 25 | 13.8% | -1.9% | ||
| Q1 25 | -9.7% | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | 13.3% | 4.0% | ||
| Q2 24 | 12.9% | -2.1% | ||
| Q1 24 | -1.0% | -17.1% |
资本支出强度CXTRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | 3.0% | 4.2% | ||
| Q2 25 | 1.7% | 3.1% | ||
| Q1 25 | 4.0% | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | 3.3% | 3.6% | ||
| Q2 24 | 2.4% | 5.6% | ||
| Q1 24 | 4.0% | 4.1% |
现金转化率CXTRXT
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | 0.96× | ||
| Q1 24 | 0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
