vs
CRA INTERNATIONAL, INC.（CRAI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
CRA INTERNATIONAL, INC.的季度营收约是Ranger Energy Services, Inc.的1.4倍（$197.0M vs $142.2M），CRA INTERNATIONAL, INC.净利率更高（6.7% vs 2.3%，领先4.4%），CRA INTERNATIONAL, INC.同比增速更快（281.6% vs -0.6%），过去两年CRA INTERNATIONAL, INC.的营收复合增速更高（7.1% vs 1.9%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
CRAI vs RNGR — 直观对比
营收规模更大
CRAI
是对方的1.4倍
$142.2M
营收增速更快
CRAI
高出282.2%
-0.6%
净利率更高
CRAI
高出4.4%
2.3%
两年增速更快
CRAI
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $142.2M |
| 净利润 | $13.2M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 10.5% | 2.3% |
| 净利率 | 6.7% | 2.3% |
| 营收同比 | 281.6% | -0.6% |
| 净利润同比 | -71.7% | -44.8% |
| 每股收益（稀释后） | $1.99 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIRNGR
| Q4 25 | $197.0M | $142.2M | ||
| Q3 25 | $185.9M | $128.9M | ||
| Q2 25 | $186.9M | $140.6M | ||
| Q1 25 | $181.9M | $135.2M | ||
| Q4 24 | $176.4M | $143.1M | ||
| Q3 24 | $167.7M | $153.0M | ||
| Q2 24 | $171.4M | $138.1M | ||
| Q1 24 | $171.8M | $136.9M |
净利润CRAIRNGR
| Q4 25 | $13.2M | $3.2M | ||
| Q3 25 | $11.5M | $1.2M | ||
| Q2 25 | $12.1M | $7.3M | ||
| Q1 25 | $18.0M | $600.0K | ||
| Q4 24 | $15.0M | $5.8M | ||
| Q3 24 | $11.4M | $8.7M | ||
| Q2 24 | $6.5M | $4.7M | ||
| Q1 24 | $13.7M | $-800.0K |
营业利润率CRAIRNGR
| Q4 25 | 10.5% | 2.3% | ||
| Q3 25 | 9.3% | 2.0% | ||
| Q2 25 | 10.6% | 6.1% | ||
| Q1 25 | 14.0% | 0.7% | ||
| Q4 24 | 12.2% | 6.2% | ||
| Q3 24 | 11.0% | 8.4% | ||
| Q2 24 | 6.6% | 5.3% | ||
| Q1 24 | 11.4% | -0.4% |
净利率CRAIRNGR
| Q4 25 | 6.7% | 2.3% | ||
| Q3 25 | 6.2% | 0.9% | ||
| Q2 25 | 6.5% | 5.2% | ||
| Q1 25 | 9.9% | 0.4% | ||
| Q4 24 | 8.5% | 4.1% | ||
| Q3 24 | 6.8% | 5.7% | ||
| Q2 24 | 3.8% | 3.4% | ||
| Q1 24 | 8.0% | -0.6% |
每股收益（稀释后）CRAIRNGR
| Q4 25 | $1.99 | $0.14 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $213.6M | $300.1M |
| 总资产 | $628.9M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRAIRNGR
| Q4 25 | $18.2M | $10.3M | ||
| Q3 25 | $22.5M | $45.2M | ||
| Q2 25 | $19.4M | $48.9M | ||
| Q1 25 | $25.6M | $40.3M | ||
| Q4 24 | $26.7M | $40.9M | ||
| Q3 24 | $24.5M | $14.8M | ||
| Q2 24 | $24.6M | $8.7M | ||
| Q1 24 | $37.1M | $11.1M |
总债务CRAIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益CRAIRNGR
| Q4 25 | $213.6M | $300.1M | ||
| Q3 25 | $201.7M | $270.0M | ||
| Q2 25 | $197.0M | $276.9M | ||
| Q1 25 | $227.3M | $272.6M | ||
| Q4 24 | $212.1M | $273.8M | ||
| Q3 24 | $204.5M | $267.6M | ||
| Q2 24 | $191.7M | $260.5M | ||
| Q1 24 | $211.8M | $261.7M |
总资产CRAIRNGR
| Q4 25 | $628.9M | $419.3M | ||
| Q3 25 | $629.0M | $372.8M | ||
| Q2 25 | $606.8M | $381.7M | ||
| Q1 25 | $590.4M | $376.5M | ||
| Q4 24 | $571.4M | $381.6M | ||
| Q3 24 | $582.3M | $373.9M | ||
| Q2 24 | $546.0M | $359.6M | ||
| Q1 24 | $552.5M | $355.5M |
负债/权益比CRAIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 1.70× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流CRAIRNGR
| Q4 25 | $22.4M | $24.1M | ||
| Q3 25 | $36.5M | $13.6M | ||
| Q2 25 | $5.9M | $20.7M | ||
| Q1 25 | $-80.0M | $10.6M | ||
| Q4 24 | $79.4M | $32.7M | ||
| Q3 24 | $31.6M | $17.7M | ||
| Q2 24 | $1.8M | $22.1M | ||
| Q1 24 | $-63.1M | $12.0M |
自由现金流CRAIRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | $35.9M | $8.0M | ||
| Q2 25 | $4.7M | $14.4M | ||
| Q1 25 | $-81.0M | $3.4M | ||
| Q4 24 | $68.8M | $27.3M | ||
| Q3 24 | $28.6M | $10.8M | ||
| Q2 24 | $-509.0K | $6.8M | ||
| Q1 24 | $-63.8M | $5.5M |
自由现金流率CRAIRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | 19.3% | 6.2% | ||
| Q2 25 | 2.5% | 10.2% | ||
| Q1 25 | -44.5% | 2.5% | ||
| Q4 24 | 39.0% | 19.1% | ||
| Q3 24 | 17.0% | 7.1% | ||
| Q2 24 | -0.3% | 4.9% | ||
| Q1 24 | -37.1% | 4.0% |
资本支出强度CRAIRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | 0.3% | 4.3% | ||
| Q2 25 | 0.6% | 4.5% | ||
| Q1 25 | 0.5% | 5.3% | ||
| Q4 24 | 6.0% | 3.8% | ||
| Q3 24 | 1.8% | 4.5% | ||
| Q2 24 | 1.4% | 11.1% | ||
| Q1 24 | 0.4% | 4.7% |
现金转化率CRAIRNGR
| Q4 25 | 1.70× | 7.53× | ||
| Q3 25 | 3.19× | 11.33× | ||
| Q2 25 | 0.48× | 2.84× | ||
| Q1 25 | -4.44× | 17.67× | ||
| Q4 24 | 5.30× | 5.64× | ||
| Q3 24 | 2.76× | 2.03× | ||
| Q2 24 | 0.28× | 4.70× | ||
| Q1 24 | -4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
