vs
CRA INTERNATIONAL, INC.（CRAI）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是CRA INTERNATIONAL, INC.的1.1倍（$217.4M vs $197.0M），CRA INTERNATIONAL, INC.净利率更高（6.7% vs 1.4%，领先5.3%），CRA INTERNATIONAL, INC.同比增速更快（11.6% vs 0.5%），过去两年CRA INTERNATIONAL, INC.的营收复合增速更高（7.1% vs 3.0%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
CRAI vs RPD — 直观对比
营收规模更大
RPD
是对方的1.1倍
$197.0M
营收增速更快
CRAI
高出11.1%
0.5%
净利率更高
CRAI
高出5.3%
1.4%
两年增速更快
CRAI
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $217.4M |
| 净利润 | $13.2M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 10.5% | 1.0% |
| 净利率 | 6.7% | 1.4% |
| 营收同比 | 11.6% | 0.5% |
| 净利润同比 | -12.0% | 44.1% |
| 每股收益（稀释后） | $1.99 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIRPD
| Q4 25 | $197.0M | $217.4M | ||
| Q3 25 | $185.9M | $218.0M | ||
| Q2 25 | $186.9M | $214.2M | ||
| Q1 25 | $181.9M | $210.3M | ||
| Q4 24 | $176.4M | $216.3M | ||
| Q3 24 | $167.7M | $214.7M | ||
| Q2 24 | $171.4M | $208.0M | ||
| Q1 24 | $171.8M | $205.1M |
净利润CRAIRPD
| Q4 25 | $13.2M | $3.1M | ||
| Q3 25 | $11.5M | $9.8M | ||
| Q2 25 | $12.1M | $8.3M | ||
| Q1 25 | $18.0M | $2.1M | ||
| Q4 24 | $15.0M | $2.2M | ||
| Q3 24 | $11.4M | $15.4M | ||
| Q2 24 | $6.5M | $6.5M | ||
| Q1 24 | $13.7M | $1.4M |
毛利率CRAIRPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率CRAIRPD
| Q4 25 | 10.5% | 1.0% | ||
| Q3 25 | 9.3% | 2.7% | ||
| Q2 25 | 10.6% | 1.6% | ||
| Q1 25 | 14.0% | -0.0% | ||
| Q4 24 | 12.2% | 3.4% | ||
| Q3 24 | 11.0% | 6.0% | ||
| Q2 24 | 6.6% | 2.5% | ||
| Q1 24 | 11.4% | 4.7% |
净利率CRAIRPD
| Q4 25 | 6.7% | 1.4% | ||
| Q3 25 | 6.2% | 4.5% | ||
| Q2 25 | 6.5% | 3.9% | ||
| Q1 25 | 9.9% | 1.0% | ||
| Q4 24 | 8.5% | 1.0% | ||
| Q3 24 | 6.8% | 7.2% | ||
| Q2 24 | 3.8% | 3.1% | ||
| Q1 24 | 8.0% | 0.7% |
每股收益（稀释后）CRAIRPD
| Q4 25 | $1.99 | $0.05 | ||
| Q3 25 | — | $0.15 | ||
| Q2 25 | — | $0.13 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.09 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $213.6M | $154.7M |
| 总资产 | $628.9M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRAIRPD
| Q4 25 | $18.2M | $474.7M | ||
| Q3 25 | $22.5M | $407.1M | ||
| Q2 25 | $19.4M | $511.7M | ||
| Q1 25 | $25.6M | $493.5M | ||
| Q4 24 | $26.7M | $521.7M | ||
| Q3 24 | $24.5M | $443.7M | ||
| Q2 24 | $24.6M | $442.6M | ||
| Q1 24 | $37.1M | $411.7M |
股东权益CRAIRPD
| Q4 25 | $213.6M | $154.7M | ||
| Q3 25 | $201.7M | $127.2M | ||
| Q2 25 | $197.0M | $90.4M | ||
| Q1 25 | $227.3M | $52.7M | ||
| Q4 24 | $212.1M | $17.7M | ||
| Q3 24 | $204.5M | $-5.1M | ||
| Q2 24 | $191.7M | $-52.6M | ||
| Q1 24 | $211.8M | $-86.4M |
总资产CRAIRPD
| Q4 25 | $628.9M | $1.7B | ||
| Q3 25 | $629.0M | $1.7B | ||
| Q2 25 | $606.8M | $1.6B | ||
| Q1 25 | $590.4M | $1.6B | ||
| Q4 24 | $571.4M | $1.7B | ||
| Q3 24 | $582.3M | $1.6B | ||
| Q2 24 | $546.0M | $1.5B | ||
| Q1 24 | $552.5M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.70× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流CRAIRPD
| Q4 25 | $22.4M | $37.6M | ||
| Q3 25 | $36.5M | $39.0M | ||
| Q2 25 | $5.9M | $47.5M | ||
| Q1 25 | $-80.0M | $29.8M | ||
| Q4 24 | $79.4M | $63.8M | ||
| Q3 24 | $31.6M | $44.0M | ||
| Q2 24 | $1.8M | $32.9M | ||
| Q1 24 | $-63.1M | $31.1M |
自由现金流CRAIRPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | $35.9M | $34.8M | ||
| Q2 25 | $4.7M | $46.6M | ||
| Q1 25 | $-81.0M | $28.4M | ||
| Q4 24 | $68.8M | $62.6M | ||
| Q3 24 | $28.6M | $42.6M | ||
| Q2 24 | $-509.0K | $32.6M | ||
| Q1 24 | $-63.8M | $30.4M |
自由现金流率CRAIRPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | 19.3% | 16.0% | ||
| Q2 25 | 2.5% | 21.8% | ||
| Q1 25 | -44.5% | 13.5% | ||
| Q4 24 | 39.0% | 28.9% | ||
| Q3 24 | 17.0% | 19.9% | ||
| Q2 24 | -0.3% | 15.7% | ||
| Q1 24 | -37.1% | 14.8% |
资本支出强度CRAIRPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | 0.3% | 1.9% | ||
| Q2 25 | 0.6% | 0.4% | ||
| Q1 25 | 0.5% | 0.6% | ||
| Q4 24 | 6.0% | 0.5% | ||
| Q3 24 | 1.8% | 0.6% | ||
| Q2 24 | 1.4% | 0.1% | ||
| Q1 24 | 0.4% | 0.3% |
现金转化率CRAIRPD
| Q4 25 | 1.70× | 12.01× | ||
| Q3 25 | 3.19× | 3.97× | ||
| Q2 25 | 0.48× | 5.70× | ||
| Q1 25 | -4.44× | 14.14× | ||
| Q4 24 | 5.30× | 29.36× | ||
| Q3 24 | 2.76× | 2.85× | ||
| Q2 24 | 0.28× | 5.03× | ||
| Q1 24 | -4.61× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
