vs
Corebridge Financial, Inc.(CRBG)与GENWORTH FINANCIAL INC(GNW)财务数据对比。点击上方公司名可切换其他公司
Corebridge Financial, Inc.的季度营收约是GENWORTH FINANCIAL INC的3.8倍($6.7B vs $1.8B)。Corebridge Financial, Inc.净利率更高(12.1% vs 0.1%,领先12.0%)。Corebridge Financial, Inc.同比增速更快(1.7% vs 0.1%)。过去两年Corebridge Financial, Inc.的营收复合增速更高(7.4% vs -2.2%)
Corebridge Financial, Inc.是美国知名金融服务提供商,下设个人退休、人寿保险、退休服务、机构市场四大核心业务板块,可为客户提供年金、寿险产品、退休规划、财富管理等综合金融服务,满足不同群体的多元财务需求。
Genworth Financial是总部位于美国弗吉尼亚州里士满的金融服务企业,核心业务涵盖人寿保险、长期护理保险、按揭保险以及年金产品,为客户提供多元风险管理与财富保障解决方案。
CRBG vs GNW — 直观对比
营收规模更大
CRBG
是对方的3.8倍
$1.8B
营收增速更快
CRBG
高出1.6%
0.1%
净利率更高
CRBG
高出12.0%
0.1%
两年增速更快
CRBG
近两年复合增速
-2.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.7B | $1.8B |
| 净利润 | $814.0M | $2.0M |
| 毛利率 | — | — |
| 营业利润率 | 14.4% | 1.0% |
| 净利率 | 12.1% | 0.1% |
| 营收同比 | 1.7% | 0.1% |
| 净利润同比 | -62.5% | 300.0% |
| 每股收益(稀释后) | $1.44 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRBG
GNW
| Q4 25 | $6.7B | $1.8B | ||
| Q3 25 | $5.4B | $1.9B | ||
| Q2 25 | $2.7B | $1.8B | ||
| Q1 25 | $3.6B | $1.8B | ||
| Q4 24 | $6.6B | $1.8B | ||
| Q3 24 | $2.6B | $1.9B | ||
| Q2 24 | $3.7B | $1.8B | ||
| Q1 24 | $5.8B | $1.9B |
净利润
CRBG
GNW
| Q4 25 | $814.0M | $2.0M | ||
| Q3 25 | $144.0M | $116.0M | ||
| Q2 25 | $-660.0M | $51.0M | ||
| Q1 25 | $-664.0M | $54.0M | ||
| Q4 24 | $2.2B | $-1.0M | ||
| Q3 24 | $-1.2B | $85.0M | ||
| Q2 24 | $365.0M | $76.0M | ||
| Q1 24 | $878.0M | $139.0M |
营业利润率
CRBG
GNW
| Q4 25 | 14.4% | 1.0% | ||
| Q3 25 | -0.8% | 8.5% | ||
| Q2 25 | -22.2% | 3.8% | ||
| Q1 25 | -24.0% | 2.9% | ||
| Q4 24 | 44.2% | 3.1% | ||
| Q3 24 | -60.9% | 2.6% | ||
| Q2 24 | 12.3% | 7.1% | ||
| Q1 24 | 17.4% | 4.6% |
净利率
CRBG
GNW
| Q4 25 | 12.1% | 0.1% | ||
| Q3 25 | 2.7% | 6.0% | ||
| Q2 25 | -24.1% | 2.8% | ||
| Q1 25 | -18.5% | 3.0% | ||
| Q4 24 | 32.8% | -0.1% | ||
| Q3 24 | -45.3% | 4.5% | ||
| Q2 24 | 9.8% | 4.3% | ||
| Q1 24 | 15.0% | 7.5% |
每股收益(稀释后)
CRBG
GNW
| Q4 25 | $1.44 | $0.01 | ||
| Q3 25 | $0.27 | $0.28 | ||
| Q2 25 | $-1.20 | $0.12 | ||
| Q1 25 | $-1.19 | $0.13 | ||
| Q4 24 | $3.74 | $0.01 | ||
| Q3 24 | $-2.02 | $0.19 | ||
| Q2 24 | $0.59 | $0.17 | ||
| Q1 24 | $1.41 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $13.2B | $8.8B |
| 总资产 | $413.5B | $88.1B |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势,按日历期对齐
总债务
CRBG
GNW
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.6B |
股东权益
CRBG
GNW
| Q4 25 | $13.2B | $8.8B | ||
| Q3 25 | $13.5B | $8.8B | ||
| Q2 25 | $12.3B | $8.8B | ||
| Q1 25 | $12.0B | $8.7B | ||
| Q4 24 | $11.5B | $8.5B | ||
| Q3 24 | $13.6B | $8.3B | ||
| Q2 24 | $11.0B | $8.5B | ||
| Q1 24 | $11.6B | $8.0B |
总资产
CRBG
GNW
| Q4 25 | $413.5B | $88.1B | ||
| Q3 25 | $411.3B | $88.5B | ||
| Q2 25 | $399.2B | $87.3B | ||
| Q1 25 | $390.0B | $87.3B | ||
| Q4 24 | $389.4B | $86.9B | ||
| Q3 24 | $399.4B | $90.8B | ||
| Q2 24 | $382.5B | $87.5B | ||
| Q1 24 | $385.6B | $89.2B |
负债/权益比
CRBG
GNW
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.17× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.9B | $200.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.31× | 100.00× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CRBG
GNW
| Q4 25 | $1.9B | $200.0M | ||
| Q3 25 | $24.0M | $87.0M | ||
| Q2 25 | $-259.0M | $6.0M | ||
| Q1 25 | $375.0M | $34.0M | ||
| Q4 24 | $1.5B | $27.0M | ||
| Q3 24 | $83.0M | $161.0M | ||
| Q2 24 | $-9.0M | $7.0M | ||
| Q1 24 | $598.0M | $-107.0M |
现金转化率
CRBG
GNW
| Q4 25 | 2.31× | 100.00× | ||
| Q3 25 | 0.17× | 0.75× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | — | 1.89× | ||
| Q2 24 | -0.02× | 0.09× | ||
| Q1 24 | 0.68× | -0.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRBG
| Institutional Markets Segment | $2.9B | 43% |
| Life Insurance Operating Segment | $1.1B | 16% |
| Individual Retirement Segment | $1.0B | 16% |
| Other | $1.0B | 15% |
| Group Retirement Segment | $667.0M | 10% |
GNW
| Enact Segment | $1.3B | 70% |
| Other | $386.0M | 22% |
| Annuities | $106.0M | 6% |
| Utilities | $20.0M | 1% |
| Consumer Cyclical | $17.0M | 1% |
| Energy | $4.0M | 0% |