vs
California Resources Corp(CRC)与FNB CORP(FNB)财务数据对比。点击上方公司名可切换其他公司
California Resources Corp的季度营收约是FNB CORP的1.9倍($679.0M vs $366.0M),FNB CORP净利率更高(45.9% vs 1.8%,领先44.1%),FNB CORP同比增速更快(13.7% vs -17.8%),California Resources Corp自由现金流更多($115.0M vs $99.0M),过去两年California Resources Corp的营收复合增速更高(25.8% vs 7.1%)
加州资源集团是一家美国能源企业,主要在加州开展油气勘探业务。公司注册地为特拉华州,总部位于加州长滩,所持有的加州矿产地块面积是该州私有主体中的最高水平。
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构,为旗下最大子公司第一国民银行的控股主体,截至2025年12月31日总资产超500亿美元,业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
CRC vs FNB — 直观对比
营收规模更大
CRC
是对方的1.9倍
$366.0M
营收增速更快
FNB
高出31.5%
-17.8%
净利率更高
FNB
高出44.1%
1.8%
自由现金流更多
CRC
多$16.0M
$99.0M
两年增速更快
CRC
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $679.0M | $366.0M |
| 净利润 | $12.0M | $168.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.9% | 45.1% |
| 净利率 | 1.8% | 45.9% |
| 营收同比 | -17.8% | 13.7% |
| 净利润同比 | -63.6% | 52.7% |
| 每股收益(稀释后) | $0.21 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRC
FNB
| Q4 25 | $679.0M | $366.0M | ||
| Q3 25 | $715.0M | $359.0M | ||
| Q2 25 | $702.0M | $348.0M | ||
| Q1 25 | $814.0M | $323.0M | ||
| Q4 24 | $826.0M | $322.0M | ||
| Q3 24 | $870.0M | $323.0M | ||
| Q2 24 | $412.0M | $316.0M | ||
| Q1 24 | $429.0M | $319.0M |
净利润
CRC
FNB
| Q4 25 | $12.0M | $168.0M | ||
| Q3 25 | $64.0M | $150.0M | ||
| Q2 25 | $172.0M | $130.0M | ||
| Q1 25 | $115.0M | $117.0M | ||
| Q4 24 | $33.0M | $110.0M | ||
| Q3 24 | $345.0M | $110.0M | ||
| Q2 24 | $8.0M | $123.0M | ||
| Q1 24 | $-10.0M | $122.0M |
营业利润率
CRC
FNB
| Q4 25 | 6.9% | 45.1% | ||
| Q3 25 | 13.7% | 52.9% | ||
| Q2 25 | 38.0% | 47.7% | ||
| Q1 25 | 22.9% | 45.8% | ||
| Q4 24 | 8.2% | 31.7% | ||
| Q3 24 | 59.5% | 43.3% | ||
| Q2 24 | 9.2% | 49.7% | ||
| Q1 24 | -0.9% | 48.9% |
净利率
CRC
FNB
| Q4 25 | 1.8% | 45.9% | ||
| Q3 25 | 9.0% | 41.8% | ||
| Q2 25 | 24.5% | 37.4% | ||
| Q1 25 | 14.1% | 36.2% | ||
| Q4 24 | 4.0% | 34.2% | ||
| Q3 24 | 39.7% | 34.1% | ||
| Q2 24 | 1.9% | 38.9% | ||
| Q1 24 | -2.3% | 38.2% |
每股收益(稀释后)
CRC
FNB
| Q4 25 | $0.21 | $0.47 | ||
| Q3 25 | $0.76 | $0.41 | ||
| Q2 25 | $1.92 | $0.36 | ||
| Q1 25 | $1.26 | $0.32 | ||
| Q4 24 | $0.87 | $0.31 | ||
| Q3 24 | $3.78 | $0.30 | ||
| Q2 24 | $0.11 | $0.34 | ||
| Q1 24 | $-0.14 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $132.0M | $2.5B |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $3.7B | $6.8B |
| 总资产 | $7.4B | $50.2B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
CRC
FNB
| Q4 25 | $132.0M | $2.5B | ||
| Q3 25 | $196.0M | $2.4B | ||
| Q2 25 | $72.0M | $2.4B | ||
| Q1 25 | $214.0M | $2.4B | ||
| Q4 24 | $372.0M | $2.4B | ||
| Q3 24 | $241.0M | $2.1B | ||
| Q2 24 | $1.0B | $1.9B | ||
| Q1 24 | $403.0M | $1.5B |
总债务
CRC
FNB
| Q4 25 | — | $1.9B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $1.0B | $2.7B | ||
| Q1 25 | $1.0B | $2.5B | ||
| Q4 24 | $1.1B | $3.0B | ||
| Q3 24 | $1.1B | $2.5B | ||
| Q2 24 | $1.2B | $2.0B | ||
| Q1 24 | $541.0M | $2.1B |
股东权益
CRC
FNB
| Q4 25 | $3.7B | $6.8B | ||
| Q3 25 | $3.4B | $6.6B | ||
| Q2 25 | $3.4B | $6.5B | ||
| Q1 25 | $3.5B | $6.4B | ||
| Q4 24 | $3.5B | $6.3B | ||
| Q3 24 | $3.5B | $6.2B | ||
| Q2 24 | $2.1B | $6.1B | ||
| Q1 24 | $2.1B | $6.0B |
总资产
CRC
FNB
| Q4 25 | $7.4B | $50.2B | ||
| Q3 25 | $6.8B | $49.9B | ||
| Q2 25 | $6.7B | $49.7B | ||
| Q1 25 | $6.8B | $49.0B | ||
| Q4 24 | $7.1B | $48.6B | ||
| Q3 24 | $7.1B | $48.0B | ||
| Q2 24 | $4.5B | $47.7B | ||
| Q1 24 | $3.9B | $45.9B |
负债/权益比
CRC
FNB
| Q4 25 | — | 0.28× | ||
| Q3 25 | 0.29× | 0.32× | ||
| Q2 25 | 0.30× | 0.41× | ||
| Q1 25 | 0.29× | 0.39× | ||
| Q4 24 | 0.32× | 0.48× | ||
| Q3 24 | 0.32× | 0.40× | ||
| Q2 24 | 0.57× | 0.33× | ||
| Q1 24 | 0.26× | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $235.0M | $128.0M |
| 自由现金流经营现金流 - 资本支出 | $115.0M | $99.0M |
| 自由现金流率自由现金流/营收 | 16.9% | 27.0% |
| 资本支出强度资本支出/营收 | 17.7% | 7.9% |
| 现金转化率经营现金流/净利润 | 19.58× | 0.76× |
| 过去12个月自由现金流最近4个季度 | $543.0M | $376.0M |
8季度趋势,按日历期对齐
经营现金流
CRC
FNB
| Q4 25 | $235.0M | $128.0M | ||
| Q3 25 | $279.0M | $167.0M | ||
| Q2 25 | $165.0M | $123.0M | ||
| Q1 25 | $186.0M | $64.0M | ||
| Q4 24 | $206.0M | $326.0M | ||
| Q3 24 | $220.0M | $-14.0M | ||
| Q2 24 | $97.0M | $85.0M | ||
| Q1 24 | $87.0M | $245.0M |
自由现金流
CRC
FNB
| Q4 25 | $115.0M | $99.0M | ||
| Q3 25 | $188.0M | $149.0M | ||
| Q2 25 | $109.0M | $85.0M | ||
| Q1 25 | $131.0M | $43.0M | ||
| Q4 24 | $118.0M | $278.0M | ||
| Q3 24 | $141.0M | $-46.0M | ||
| Q2 24 | $63.0M | $55.0M | ||
| Q1 24 | $33.0M | $216.0M |
自由现金流率
CRC
FNB
| Q4 25 | 16.9% | 27.0% | ||
| Q3 25 | 26.3% | 41.5% | ||
| Q2 25 | 15.5% | 24.4% | ||
| Q1 25 | 16.1% | 13.3% | ||
| Q4 24 | 14.3% | 86.3% | ||
| Q3 24 | 16.2% | -14.2% | ||
| Q2 24 | 15.3% | 17.4% | ||
| Q1 24 | 7.7% | 67.7% |
资本支出强度
CRC
FNB
| Q4 25 | 17.7% | 7.9% | ||
| Q3 25 | 12.7% | 5.0% | ||
| Q2 25 | 8.0% | 10.9% | ||
| Q1 25 | 6.8% | 6.5% | ||
| Q4 24 | 10.7% | 14.9% | ||
| Q3 24 | 9.1% | 9.9% | ||
| Q2 24 | 8.3% | 9.5% | ||
| Q1 24 | 12.6% | 9.1% |
现金转化率
CRC
FNB
| Q4 25 | 19.58× | 0.76× | ||
| Q3 25 | 4.36× | 1.11× | ||
| Q2 25 | 0.96× | 0.95× | ||
| Q1 25 | 1.62× | 0.55× | ||
| Q4 24 | 6.24× | 2.96× | ||
| Q3 24 | 0.64× | -0.13× | ||
| Q2 24 | 12.13× | 0.69× | ||
| Q1 24 | — | 2.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRC
| Oil And Natural Gas Segment | $645.0M | 95% |
| Natural Gas Production | $26.0M | 4% |
| Other | $7.0M | 1% |
FNB
暂无分部数据