vs
COMSTOCK RESOURCES INC(CRK)与MURPHY OIL CORP(MUR)财务数据对比。点击上方公司名可切换其他公司
COMSTOCK RESOURCES INC的季度营收约是MURPHY OIL CORP的1.3倍($787.3M vs $613.1M),COMSTOCK RESOURCES INC净利率更高(35.7% vs 1.9%,领先33.7%),COMSTOCK RESOURCES INC同比增速更快(114.3% vs -8.4%),过去两年COMSTOCK RESOURCES INC的营收复合增速更高(53.1% vs -12.2%)
Comstock Resources Inc.是一家独立能源企业,主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务,核心运营资产位于美国得州和路易斯安那州的页岩产区,服务北美能源市场。
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
CRK vs MUR — 直观对比
营收规模更大
CRK
是对方的1.3倍
$613.1M
营收增速更快
CRK
高出122.7%
-8.4%
净利率更高
CRK
高出33.7%
1.9%
两年增速更快
CRK
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $787.3M | $613.1M |
| 净利润 | $280.9M | $11.9M |
| 毛利率 | — | — |
| 营业利润率 | 48.3% | 9.7% |
| 净利率 | 35.7% | 1.9% |
| 营收同比 | 114.3% | -8.4% |
| 净利润同比 | 583.3% | -76.3% |
| 每股收益(稀释后) | $0.99 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRK
MUR
| Q4 25 | $787.3M | $613.1M | ||
| Q3 25 | $449.9M | $721.0M | ||
| Q2 25 | $470.3M | $683.0M | ||
| Q1 25 | $512.9M | $672.7M | ||
| Q4 24 | $367.4M | $669.6M | ||
| Q3 24 | $304.5M | $753.2M | ||
| Q2 24 | $246.8M | $801.0M | ||
| Q1 24 | $335.8M | $794.8M |
净利润
CRK
MUR
| Q4 25 | $280.9M | $11.9M | ||
| Q3 25 | $111.1M | $-3.0M | ||
| Q2 25 | $124.8M | $22.3M | ||
| Q1 25 | $-121.3M | $73.0M | ||
| Q4 24 | $-58.1M | $50.4M | ||
| Q3 24 | $-28.9M | $139.1M | ||
| Q2 24 | $-126.3M | $127.7M | ||
| Q1 24 | $-16.3M | $90.0M |
毛利率
CRK
MUR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 99.6% | ||
| Q1 24 | — | 100.0% |
营业利润率
CRK
MUR
| Q4 25 | 48.3% | 9.7% | ||
| Q3 25 | 11.2% | 0.8% | ||
| Q2 25 | 19.0% | 13.5% | ||
| Q1 25 | 24.6% | 21.4% | ||
| Q4 24 | -0.5% | 12.7% | ||
| Q3 24 | -20.1% | 23.8% | ||
| Q2 24 | -37.5% | 23.0% | ||
| Q1 24 | -3.8% | 19.4% |
净利率
CRK
MUR
| Q4 25 | 35.7% | 1.9% | ||
| Q3 25 | 24.7% | -0.4% | ||
| Q2 25 | 26.5% | 3.3% | ||
| Q1 25 | -23.6% | 10.9% | ||
| Q4 24 | -15.8% | 7.5% | ||
| Q3 24 | -9.5% | 18.5% | ||
| Q2 24 | -51.2% | 15.9% | ||
| Q1 24 | -4.9% | 11.3% |
每股收益(稀释后)
CRK
MUR
| Q4 25 | $0.99 | $0.08 | ||
| Q3 25 | $0.40 | $-0.02 | ||
| Q2 25 | $0.44 | $0.16 | ||
| Q1 25 | $-0.40 | $0.50 | ||
| Q4 24 | $-0.19 | $0.35 | ||
| Q3 24 | $-0.09 | $0.93 | ||
| Q2 24 | $-0.43 | $0.83 | ||
| Q1 24 | $-0.05 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.9M | $377.2M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $2.6B | $5.1B |
| 总资产 | $7.0B | $9.8B |
| 负债/权益比越低杠杆越低 | — | 0.27× |
8季度趋势,按日历期对齐
现金及短期投资
CRK
MUR
| Q4 25 | $23.9M | $377.2M | ||
| Q3 25 | $19.2M | $426.0M | ||
| Q2 25 | $25.9M | $379.6M | ||
| Q1 25 | $32.9M | $392.9M | ||
| Q4 24 | $6.8M | $423.6M | ||
| Q3 24 | $13.8M | $271.2M | ||
| Q2 24 | $19.3M | $333.6M | ||
| Q1 24 | $6.4M | $323.4M |
总债务
CRK
MUR
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.3B |
股东权益
CRK
MUR
| Q4 25 | $2.6B | $5.1B | ||
| Q3 25 | $2.4B | $5.1B | ||
| Q2 25 | $2.2B | $5.2B | ||
| Q1 25 | $2.1B | $5.1B | ||
| Q4 24 | $2.2B | $5.2B | ||
| Q3 24 | $2.3B | $5.2B | ||
| Q2 24 | $2.3B | $5.3B | ||
| Q1 24 | $2.4B | $5.3B |
总资产
CRK
MUR
| Q4 25 | $7.0B | $9.8B | ||
| Q3 25 | $6.8B | $9.7B | ||
| Q2 25 | $6.7B | $9.8B | ||
| Q1 25 | $6.6B | $9.8B | ||
| Q4 24 | $6.4B | $9.7B | ||
| Q3 24 | $6.3B | $9.7B | ||
| Q2 24 | $6.3B | $9.9B | ||
| Q1 24 | $6.3B | $9.7B |
负债/权益比
CRK
MUR
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.24× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $224.2M | $249.6M |
| 自由现金流经营现金流 - 资本支出 | $-141.2M | — |
| 自由现金流率自由现金流/营收 | -17.9% | — |
| 资本支出强度资本支出/营收 | 46.4% | — |
| 现金转化率经营现金流/净利润 | 0.80× | 20.92× |
| 过去12个月自由现金流最近4个季度 | $-449.7M | — |
8季度趋势,按日历期对齐
经营现金流
CRK
MUR
| Q4 25 | $224.2M | $249.6M | ||
| Q3 25 | $153.1M | $339.4M | ||
| Q2 25 | $347.6M | $358.1M | ||
| Q1 25 | $174.7M | $300.7M | ||
| Q4 24 | $267.1M | $433.6M | ||
| Q3 24 | $98.2M | $429.0M | ||
| Q2 24 | $83.6M | $467.7M | ||
| Q1 24 | $171.5M | $398.8M |
自由现金流
CRK
MUR
| Q4 25 | $-141.2M | — | ||
| Q3 25 | $-188.4M | — | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $-123.2M | — | ||
| Q4 24 | $-12.9M | — | ||
| Q3 24 | $-131.1M | — | ||
| Q2 24 | $-153.2M | — | ||
| Q1 24 | $-179.9M | — |
自由现金流率
CRK
MUR
| Q4 25 | -17.9% | — | ||
| Q3 25 | -41.9% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | -24.0% | — | ||
| Q4 24 | -3.5% | — | ||
| Q3 24 | -43.1% | — | ||
| Q2 24 | -62.1% | — | ||
| Q1 24 | -53.6% | — |
资本支出强度
CRK
MUR
| Q4 25 | 46.4% | — | ||
| Q3 25 | 75.9% | — | ||
| Q2 25 | 73.2% | — | ||
| Q1 25 | 58.1% | — | ||
| Q4 24 | 76.2% | — | ||
| Q3 24 | 75.3% | — | ||
| Q2 24 | 95.9% | — | ||
| Q1 24 | 104.7% | — |
现金转化率
CRK
MUR
| Q4 25 | 0.80× | 20.92× | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 2.78× | 16.06× | ||
| Q1 25 | — | 4.12× | ||
| Q4 24 | — | 8.61× | ||
| Q3 24 | — | 3.08× | ||
| Q2 24 | — | 3.66× | ||
| Q1 24 | — | 4.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
MUR
暂无分部数据