vs
Freightos Ltd（CRGO）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Freightos Ltd的1.6倍（$27.1M vs $17.2M），Freightos Ltd自由现金流更多（$-7.6M vs $-31.7M），过去两年Freightos Ltd的营收复合增速更高（34.2% vs 15.2%）
Freightos是一家软件企业，主打国际货运领域，采用SaaS赋能的市场模式运营国际货运订舱与支付平台。平台连接航空公司、海运班轮、公路货运商、货运代理以及进出口商，目前年交易规模达140万笔，已对接77家航空与海运承运人，服务数千家货运代理及进出口商。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
CRGO vs RUM — 直观对比
营收规模更大
RUM
是对方的1.6倍
$17.2M
自由现金流更多
CRGO
多$24.1M
$-31.7M
两年增速更快
CRGO
近两年复合增速
15.2%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.2M | $27.1M |
| 净利润 | — | $-32.7M |
| 毛利率 | 64.2% | 5.5% |
| 营业利润率 | -86.7% | -131.1% |
| 净利率 | — | -120.8% |
| 营收同比 | — | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益（稀释后） | $48321451.00 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGORUM
| Q4 25 | — | $27.1M | ||
| Q3 25 | $17.2M | $24.8M | ||
| Q2 25 | $11.0M | — | ||
| Q1 25 | $5.4M | $23.7M | ||
| Q4 24 | — | $30.2M | ||
| Q3 24 | $15.0M | $25.1M | ||
| Q2 24 | $9.9M | $22.5M | ||
| Q1 24 | $4.8M | $17.7M |
净利润CRGORUM
| Q4 25 | — | $-32.7M | ||
| Q3 25 | — | $-16.3M | ||
| Q2 25 | $-8.8M | — | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | — | $-31.5M | ||
| Q2 24 | $-9.9M | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率CRGORUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | 64.2% | -1.8% | ||
| Q2 25 | 87.5% | — | ||
| Q1 25 | 62.6% | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | 56.8% | -45.4% | ||
| Q2 24 | 70.8% | -58.8% | ||
| Q1 24 | 58.3% | -79.5% |
营业利润率CRGORUM
| Q4 25 | — | -131.1% | ||
| Q3 25 | -86.7% | -113.6% | ||
| Q2 25 | -83.5% | — | ||
| Q1 25 | -102.4% | -153.5% | ||
| Q4 24 | — | -80.1% | ||
| Q3 24 | -487.0% | -131.0% | ||
| Q2 24 | -101.3% | -172.7% | ||
| Q1 24 | -1201.7% | -197.4% |
净利率CRGORUM
| Q4 25 | — | -120.8% | ||
| Q3 25 | — | -65.7% | ||
| Q2 25 | -79.7% | — | ||
| Q1 25 | — | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | — | -125.9% | ||
| Q2 24 | -100.1% | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益（稀释后）CRGORUM
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $48321451.00 | $-0.06 | ||
| Q2 25 | $-0.18 | — | ||
| Q1 25 | $47962821.00 | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | $43839445.00 | $-0.15 | ||
| Q2 24 | $-0.21 | $-0.13 | ||
| Q1 24 | $36231234.00 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.9M | $274.8M |
| 总资产 | $73.8M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRGORUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | $10.1M | $269.8M | ||
| Q2 25 | $20.0M | — | ||
| Q1 25 | $10.1M | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | $20.2M | $132.0M | ||
| Q2 24 | $21.0M | $154.2M | ||
| Q1 24 | $20.2M | $183.8M |
股东权益CRGORUM
| Q4 25 | — | $274.8M | ||
| Q3 25 | $54.9M | $302.2M | ||
| Q2 25 | $48.8M | — | ||
| Q1 25 | $54.9M | $339.6M | ||
| Q4 24 | — | $-63.1M | ||
| Q3 24 | $72.0M | $166.1M | ||
| Q2 24 | $64.3M | $192.7M | ||
| Q1 24 | $72.0M | $210.7M |
总资产CRGORUM
| Q4 25 | — | $336.8M | ||
| Q3 25 | $73.8M | $367.2M | ||
| Q2 25 | $71.6M | — | ||
| Q1 25 | $73.8M | $391.1M | ||
| Q4 24 | — | $195.3M | ||
| Q3 24 | $87.7M | $217.2M | ||
| Q2 24 | $82.2M | $243.2M | ||
| Q1 24 | $87.7M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.6M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $-31.7M |
| 自由现金流率自由现金流/营收 | -44.2% | -117.2% |
| 资本支出强度资本支出/营收 | 0.2% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流CRGORUM
| Q4 25 | — | $-29.4M | ||
| Q3 25 | $-7.6M | $-10.6M | ||
| Q2 25 | $-2.5M | — | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | $-24.1M | $-19.1M | ||
| Q2 24 | $-4.5M | $-21.7M | ||
| Q1 24 | $-12.4M | $-33.9M |
自由现金流CRGORUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | $-7.6M | $-12.0M | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | $-24.2M | $-19.9M | ||
| Q2 24 | $-4.5M | $-23.1M | ||
| Q1 24 | $-12.4M | $-34.3M |
自由现金流率CRGORUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | -44.2% | -48.6% | ||
| Q2 25 | -23.7% | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | -160.9% | -79.5% | ||
| Q2 24 | -45.6% | -102.8% | ||
| Q1 24 | -257.3% | -193.3% |
资本支出强度CRGORUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | 0.2% | 5.7% | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 0.5% | 3.4% | ||
| Q2 24 | 0.2% | 6.1% | ||
| Q1 24 | 1.0% | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGO
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
