vs
Crescent Energy Co（CRGY）与Cloudflare, Inc.（NET）财务数据对比。点击上方公司名可切换其他公司
Crescent Energy Co的季度营收约是Cloudflare, Inc.的1.4倍（$865.0M vs $614.5M），Crescent Energy Co净利率更高（-1.0% vs -2.0%，领先1.0%），Cloudflare, Inc.同比增速更快（33.6% vs -1.2%），过去两年Cloudflare, Inc.的营收复合增速更高（27.4% vs 14.7%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
Cloudflare是总部位于美国加利福尼亚州旧金山的科技企业，提供内容分发网络（CDN）、云网络安全、DDoS防护等多元互联网服务，同时是ICANN认证的域名注册商。其服务作为网站访客与客户托管服务商之间的反向代理，可有效提升访问性能，抵御恶意流量。
CRGY vs NET — 直观对比
营收规模更大
CRGY
是对方的1.4倍
$614.5M
营收增速更快
NET
高出34.8%
-1.2%
净利率更高
CRGY
高出1.0%
-2.0%
两年增速更快
NET
近两年复合增速
14.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $614.5M |
| 净利润 | $-8.7M | $-12.1M |
| 毛利率 | — | 73.6% |
| 营业利润率 | -6.2% | -8.0% |
| 净利率 | -1.0% | -2.0% |
| 营收同比 | -1.2% | 33.6% |
| 净利润同比 | 92.7% | 6.0% |
| 每股收益（稀释后） | — | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYNET
| Q4 25 | $865.0M | $614.5M | ||
| Q3 25 | $866.6M | $562.0M | ||
| Q2 25 | $898.0M | $512.3M | ||
| Q1 25 | $950.2M | $479.1M | ||
| Q4 24 | $875.3M | $459.9M | ||
| Q3 24 | $744.9M | $430.1M | ||
| Q2 24 | $653.3M | $401.0M | ||
| Q1 24 | $657.5M | $378.6M |
净利润CRGYNET
| Q4 25 | $-8.7M | $-12.1M | ||
| Q3 25 | $-9.5M | $-1.3M | ||
| Q2 25 | $153.2M | $-50.4M | ||
| Q1 25 | $-2.1M | $-38.5M | ||
| Q4 24 | $-118.0M | $-12.8M | ||
| Q3 24 | $-9.9M | $-15.3M | ||
| Q2 24 | $37.5M | $-15.1M | ||
| Q1 24 | $-24.2M | $-35.5M |
毛利率CRGYNET
| Q4 25 | — | 73.6% | ||
| Q3 25 | — | 74.0% | ||
| Q2 25 | — | 74.9% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.5% |
营业利润率CRGYNET
| Q4 25 | -6.2% | -8.0% | ||
| Q3 25 | 3.6% | -6.7% | ||
| Q2 25 | 8.9% | -13.1% | ||
| Q1 25 | 18.1% | -11.1% | ||
| Q4 24 | -3.1% | -7.5% | ||
| Q3 24 | -1.0% | -7.2% | ||
| Q2 24 | 18.3% | -8.7% | ||
| Q1 24 | 20.4% | -14.4% |
净利率CRGYNET
| Q4 25 | -1.0% | -2.0% | ||
| Q3 25 | -1.1% | -0.2% | ||
| Q2 25 | 17.1% | -9.8% | ||
| Q1 25 | -0.2% | -8.0% | ||
| Q4 24 | -13.5% | -2.8% | ||
| Q3 24 | -1.3% | -3.6% | ||
| Q2 24 | 5.7% | -3.8% | ||
| Q1 24 | -3.7% | -9.4% |
每股收益（稀释后）CRGYNET
| Q4 25 | — | $-0.03 | ||
| Q3 25 | — | $0.00 | ||
| Q2 25 | — | $-0.15 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $-0.04 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $943.5M |
| 总债务越低越好 | $5.5B | — |
| 股东权益账面价值 | $5.2B | $1.5B |
| 总资产 | $12.4B | $6.0B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CRGYNET
| Q4 25 | $10.2M | $943.5M | ||
| Q3 25 | $3.5M | $1.1B | ||
| Q2 25 | $3.1M | $1.5B | ||
| Q1 25 | $6.3M | $204.5M | ||
| Q4 24 | $132.8M | $147.7M | ||
| Q3 24 | $136.2M | $182.9M | ||
| Q2 24 | $778.1M | $157.0M | ||
| Q1 24 | $5.3M | $254.4M |
总债务CRGYNET
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $1.7B | — |
股东权益CRGYNET
| Q4 25 | $5.2B | $1.5B | ||
| Q3 25 | $4.5B | $1.3B | ||
| Q2 25 | $4.5B | $1.2B | ||
| Q1 25 | $3.3B | $1.4B | ||
| Q4 24 | $3.1B | $1.0B | ||
| Q3 24 | $2.9B | $973.1M | ||
| Q2 24 | $2.1B | $881.5M | ||
| Q1 24 | $2.0B | $797.2M |
总资产CRGYNET
| Q4 25 | $12.4B | $6.0B | ||
| Q3 25 | $9.7B | $5.8B | ||
| Q2 25 | $9.9B | $5.6B | ||
| Q1 25 | $9.9B | $3.7B | ||
| Q4 24 | $9.2B | $3.3B | ||
| Q3 24 | $9.3B | $3.1B | ||
| Q2 24 | $7.5B | $2.9B | ||
| Q1 24 | $6.8B | $2.8B |
负债/权益比CRGYNET
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $190.4M |
| 自由现金流经营现金流 - 资本支出 | — | $105.2M |
| 自由现金流率自由现金流/营收 | — | 17.1% |
| 资本支出强度资本支出/营收 | — | 13.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $287.5M |
8季度趋势，按日历期对齐
经营现金流CRGYNET
| Q4 25 | $371.0M | $190.4M | ||
| Q3 25 | $473.1M | $167.1M | ||
| Q2 25 | $499.0M | $99.8M | ||
| Q1 25 | $337.1M | $145.8M | ||
| Q4 24 | $384.4M | $127.3M | ||
| Q3 24 | $368.0M | $104.7M | ||
| Q2 24 | $286.9M | $74.8M | ||
| Q1 24 | $183.8M | $73.6M |
自由现金流CRGYNET
| Q4 25 | — | $105.2M | ||
| Q3 25 | — | $82.5M | ||
| Q2 25 | — | $39.9M | ||
| Q1 25 | — | $59.9M | ||
| Q4 24 | — | $54.2M | ||
| Q3 24 | — | $54.5M | ||
| Q2 24 | — | $45.2M | ||
| Q1 24 | — | $41.5M |
自由现金流率CRGYNET
| Q4 25 | — | 17.1% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 11.3% | ||
| Q1 24 | — | 11.0% |
资本支出强度CRGYNET
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 11.7% | ||
| Q1 25 | — | 17.9% | ||
| Q4 24 | — | 15.9% | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | 8.5% |
现金转化率CRGYNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.26× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
NET
| Sales Channel Directly To Consumer | $438.5M | 71% |
| Sales Channel Through Intermediary | $176.0M | 29% |
