vs
Crescent Energy Co（CRGY）与NOVA LTD.（NVMI）财务数据对比。点击上方公司名可切换其他公司
Crescent Energy Co的季度营收约是NOVA LTD.的2.0倍（$865.0M vs $433.3M），NOVA LTD.净利率更高（30.7% vs -1.0%，领先31.7%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
Nova Ltd.（前身为Nova测量仪器公司）成立于1993年，是一家为半导体制造行业提供先进计量解决方案的上市企业，专注于尺寸、材料及化学计量技术领域，股票同时在纳斯达克全球市场和特拉维夫证券交易所上市，代码为NVMI。
CRGY vs NVMI — 直观对比
营收规模更大
CRGY
是对方的2.0倍
$433.3M
净利率更高
NVMI
高出31.7%
-1.0%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $433.3M |
| 净利润 | $-8.7M | $133.1M |
| 毛利率 | — | 57.6% |
| 营业利润率 | -6.2% | 29.7% |
| 净利率 | -1.0% | 30.7% |
| 营收同比 | -1.2% | — |
| 净利润同比 | 92.7% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYNVMI
| Q4 25 | $865.0M | — | ||
| Q3 25 | $866.6M | — | ||
| Q2 25 | $898.0M | $433.3M | ||
| Q1 25 | $950.2M | — | ||
| Q4 24 | $875.3M | — | ||
| Q3 24 | $744.9M | — | ||
| Q2 24 | $653.3M | — | ||
| Q1 24 | $657.5M | — |
净利润CRGYNVMI
| Q4 25 | $-8.7M | — | ||
| Q3 25 | $-9.5M | — | ||
| Q2 25 | $153.2M | $133.1M | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-118.0M | — | ||
| Q3 24 | $-9.9M | — | ||
| Q2 24 | $37.5M | — | ||
| Q1 24 | $-24.2M | — |
毛利率CRGYNVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 57.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率CRGYNVMI
| Q4 25 | -6.2% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 8.9% | 29.7% | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | -1.0% | — | ||
| Q2 24 | 18.3% | — | ||
| Q1 24 | 20.4% | — |
净利率CRGYNVMI
| Q4 25 | -1.0% | — | ||
| Q3 25 | -1.1% | — | ||
| Q2 25 | 17.1% | 30.7% | ||
| Q1 25 | -0.2% | — | ||
| Q4 24 | -13.5% | — | ||
| Q3 24 | -1.3% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | -3.7% | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $348.4M |
| 总债务越低越好 | $5.5B | — |
| 股东权益账面价值 | $5.2B | $1.1B |
| 总资产 | $12.4B | $1.5B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CRGYNVMI
| Q4 25 | $10.2M | — | ||
| Q3 25 | $3.5M | — | ||
| Q2 25 | $3.1M | $348.4M | ||
| Q1 25 | $6.3M | — | ||
| Q4 24 | $132.8M | — | ||
| Q3 24 | $136.2M | — | ||
| Q2 24 | $778.1M | — | ||
| Q1 24 | $5.3M | — |
总债务CRGYNVMI
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $1.7B | — |
股东权益CRGYNVMI
| Q4 25 | $5.2B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.5B | $1.1B | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.0B | — |
总资产CRGYNVMI
| Q4 25 | $12.4B | — | ||
| Q3 25 | $9.7B | — | ||
| Q2 25 | $9.9B | $1.5B | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $9.3B | — | ||
| Q2 24 | $7.5B | — | ||
| Q1 24 | $6.8B | — |
负债/权益比CRGYNVMI
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $114.2M |
| 自由现金流经营现金流 - 资本支出 | — | $102.6M |
| 自由现金流率自由现金流/营收 | — | 23.7% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | 0.86× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRGYNVMI
| Q4 25 | $371.0M | — | ||
| Q3 25 | $473.1M | — | ||
| Q2 25 | $499.0M | $114.2M | ||
| Q1 25 | $337.1M | — | ||
| Q4 24 | $384.4M | — | ||
| Q3 24 | $368.0M | — | ||
| Q2 24 | $286.9M | — | ||
| Q1 24 | $183.8M | — |
自由现金流CRGYNVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $102.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CRGYNVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CRGYNVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CRGYNVMI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.26× | 0.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
NVMI
| Products | $351.8M | 81% |
| Services | $81.6M | 19% |
