vs
Crescent Energy Co（CRGY）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是Crescent Energy Co的1.6倍（$1.4B vs $865.0M），Crescent Energy Co净利率更高（-1.0% vs -22.3%，领先21.3%），罗布乐思同比增速更快（43.2% vs -1.2%），过去两年罗布乐思的营收复合增速更高（32.9% vs 14.7%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
CRGY vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.6倍
$865.0M
营收增速更快
RBLX
高出44.4%
-1.2%
净利率更高
CRGY
高出21.3%
-22.3%
两年增速更快
RBLX
近两年复合增速
14.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $1.4B |
| 净利润 | $-8.7M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | -6.2% | -25.3% |
| 净利率 | -1.0% | -22.3% |
| 营收同比 | -1.2% | 43.2% |
| 净利润同比 | 92.7% | -43.9% |
| 每股收益（稀释后） | — | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYRBLX
| Q4 25 | $865.0M | $1.4B | ||
| Q3 25 | $866.6M | $1.4B | ||
| Q2 25 | $898.0M | $1.1B | ||
| Q1 25 | $950.2M | $1.0B | ||
| Q4 24 | $875.3M | $988.2M | ||
| Q3 24 | $744.9M | $919.0M | ||
| Q2 24 | $653.3M | $893.5M | ||
| Q1 24 | $657.5M | $801.3M |
净利润CRGYRBLX
| Q4 25 | $-8.7M | $-316.0M | ||
| Q3 25 | $-9.5M | $-255.6M | ||
| Q2 25 | $153.2M | $-278.4M | ||
| Q1 25 | $-2.1M | $-215.1M | ||
| Q4 24 | $-118.0M | $-219.6M | ||
| Q3 24 | $-9.9M | $-239.3M | ||
| Q2 24 | $37.5M | $-205.9M | ||
| Q1 24 | $-24.2M | $-270.6M |
毛利率CRGYRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率CRGYRBLX
| Q4 25 | -6.2% | -25.3% | ||
| Q3 25 | 3.6% | -21.8% | ||
| Q2 25 | 8.9% | -29.8% | ||
| Q1 25 | 18.1% | -24.6% | ||
| Q4 24 | -3.1% | -24.7% | ||
| Q3 24 | -1.0% | -30.4% | ||
| Q2 24 | 18.3% | -26.6% | ||
| Q1 24 | 20.4% | -37.7% |
净利率CRGYRBLX
| Q4 25 | -1.0% | -22.3% | ||
| Q3 25 | -1.1% | -18.8% | ||
| Q2 25 | 17.1% | -25.8% | ||
| Q1 25 | -0.2% | -20.8% | ||
| Q4 24 | -13.5% | -22.2% | ||
| Q3 24 | -1.3% | -26.0% | ||
| Q2 24 | 5.7% | -23.0% | ||
| Q1 24 | -3.7% | -33.8% |
每股收益（稀释后）CRGYRBLX
| Q4 25 | — | $-0.44 | ||
| Q3 25 | — | $-0.37 | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.32 | ||
| Q4 24 | — | $-0.32 | ||
| Q3 24 | — | $-0.37 | ||
| Q2 24 | — | $-0.32 | ||
| Q1 24 | — | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $3.1B |
| 总债务越低越好 | $5.5B | $1.2B |
| 股东权益账面价值 | $5.2B | $394.5M |
| 总资产 | $12.4B | $9.6B |
| 负债/权益比越低杠杆越低 | 1.07× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资CRGYRBLX
| Q4 25 | $10.2M | $3.1B | ||
| Q3 25 | $3.5M | $2.9B | ||
| Q2 25 | $3.1M | $2.6B | ||
| Q1 25 | $6.3M | $2.7B | ||
| Q4 24 | $132.8M | $2.4B | ||
| Q3 24 | $136.2M | $2.3B | ||
| Q2 24 | $778.1M | $2.4B | ||
| Q1 24 | $5.3M | $2.4B |
总债务CRGYRBLX
| Q4 25 | $5.5B | $1.2B | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.0B | $1.2B | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $1.7B | — |
股东权益CRGYRBLX
| Q4 25 | $5.2B | $394.5M | ||
| Q3 25 | $4.5B | $407.6M | ||
| Q2 25 | $4.5B | $353.2M | ||
| Q1 25 | $3.3B | $310.7M | ||
| Q4 24 | $3.1B | $221.4M | ||
| Q3 24 | $2.9B | $189.9M | ||
| Q2 24 | $2.1B | $121.5M | ||
| Q1 24 | $2.0B | $71.6M |
总资产CRGYRBLX
| Q4 25 | $12.4B | $9.6B | ||
| Q3 25 | $9.7B | $8.6B | ||
| Q2 25 | $9.9B | $7.8B | ||
| Q1 25 | $9.9B | $7.5B | ||
| Q4 24 | $9.2B | $7.2B | ||
| Q3 24 | $9.3B | $6.7B | ||
| Q2 24 | $7.5B | $6.5B | ||
| Q1 24 | $6.8B | $6.3B |
负债/权益比CRGYRBLX
| Q4 25 | 1.07× | 2.98× | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | 5.48× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流CRGYRBLX
| Q4 25 | $371.0M | $607.0M | ||
| Q3 25 | $473.1M | $546.2M | ||
| Q2 25 | $499.0M | $199.3M | ||
| Q1 25 | $337.1M | $443.9M | ||
| Q4 24 | $384.4M | $184.5M | ||
| Q3 24 | $368.0M | $247.4M | ||
| Q2 24 | $286.9M | $151.4M | ||
| Q1 24 | $183.8M | $238.9M |
自由现金流CRGYRBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | — | $218.0M | ||
| Q2 24 | — | $111.7M | ||
| Q1 24 | — | $192.3M |
自由现金流率CRGYRBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 24.0% |
资本支出强度CRGYRBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.8% |
现金转化率CRGYRBLX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.26× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
RBLX
暂无分部数据
