vs
Crescent Energy Co（CRGY）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
Crescent Energy Co的季度营收约是Ryman Hospitality Properties, Inc.的1.2倍（$865.0M vs $737.8M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs -1.0%，领先11.1%），Ryman Hospitality Properties, Inc.同比增速更快（13.9% vs -1.2%），过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高（18.2% vs 14.7%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
CRGY vs RHP — 直观对比
营收规模更大
CRGY
是对方的1.2倍
$737.8M
营收增速更快
RHP
高出15.1%
-1.2%
净利率更高
RHP
高出11.1%
-1.0%
两年增速更快
RHP
近两年复合增速
14.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $737.8M |
| 净利润 | $-8.7M | $74.5M |
| 毛利率 | — | 41.4% |
| 营业利润率 | -6.2% | 19.4% |
| 净利率 | -1.0% | 10.1% |
| 营收同比 | -1.2% | 13.9% |
| 净利润同比 | 92.7% | 3.0% |
| 每股收益（稀释后） | — | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYRHP
| Q4 25 | $865.0M | $737.8M | ||
| Q3 25 | $866.6M | $592.5M | ||
| Q2 25 | $898.0M | $659.5M | ||
| Q1 25 | $950.2M | $587.3M | ||
| Q4 24 | $875.3M | $647.6M | ||
| Q3 24 | $744.9M | $550.0M | ||
| Q2 24 | $653.3M | $613.3M | ||
| Q1 24 | $657.5M | $528.3M |
净利润CRGYRHP
| Q4 25 | $-8.7M | $74.5M | ||
| Q3 25 | $-9.5M | $34.9M | ||
| Q2 25 | $153.2M | $71.8M | ||
| Q1 25 | $-2.1M | $63.0M | ||
| Q4 24 | $-118.0M | $72.3M | ||
| Q3 24 | $-9.9M | $59.0M | ||
| Q2 24 | $37.5M | $100.8M | ||
| Q1 24 | $-24.2M | $42.8M |
毛利率CRGYRHP
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 43.1% | ||
| Q2 24 | — | 48.4% | ||
| Q1 24 | — | 41.5% |
营业利润率CRGYRHP
| Q4 25 | -6.2% | 19.4% | ||
| Q3 25 | 3.6% | 15.0% | ||
| Q2 25 | 8.9% | 21.1% | ||
| Q1 25 | 18.1% | 19.8% | ||
| Q4 24 | -3.1% | 18.6% | ||
| Q3 24 | -1.0% | 19.3% | ||
| Q2 24 | 18.3% | 27.4% | ||
| Q1 24 | 20.4% | 18.2% |
净利率CRGYRHP
| Q4 25 | -1.0% | 10.1% | ||
| Q3 25 | -1.1% | 5.9% | ||
| Q2 25 | 17.1% | 10.9% | ||
| Q1 25 | -0.2% | 10.7% | ||
| Q4 24 | -13.5% | 11.2% | ||
| Q3 24 | -1.3% | 10.7% | ||
| Q2 24 | 5.7% | 16.4% | ||
| Q1 24 | -3.7% | 8.1% |
每股收益（稀释后）CRGYRHP
| Q4 25 | — | $1.12 | ||
| Q3 25 | — | $0.53 | ||
| Q2 25 | — | $1.12 | ||
| Q1 25 | — | $1.00 | ||
| Q4 24 | — | $1.12 | ||
| Q3 24 | — | $0.94 | ||
| Q2 24 | — | $1.65 | ||
| Q1 24 | — | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $471.4M |
| 总债务越低越好 | $5.5B | — |
| 股东权益账面价值 | $5.2B | $750.2M |
| 总资产 | $12.4B | $6.2B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CRGYRHP
| Q4 25 | $10.2M | $471.4M | ||
| Q3 25 | $3.5M | $483.3M | ||
| Q2 25 | $3.1M | $420.6M | ||
| Q1 25 | $6.3M | $413.9M | ||
| Q4 24 | $132.8M | $477.7M | ||
| Q3 24 | $136.2M | $534.9M | ||
| Q2 24 | $778.1M | $498.4M | ||
| Q1 24 | $5.3M | $465.3M |
总债务CRGYRHP
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $1.7B | — |
股东权益CRGYRHP
| Q4 25 | $5.2B | $750.2M | ||
| Q3 25 | $4.5B | $758.5M | ||
| Q2 25 | $4.5B | $800.4M | ||
| Q1 25 | $3.3B | $531.5M | ||
| Q4 24 | $3.1B | $549.0M | ||
| Q3 24 | $2.9B | $551.9M | ||
| Q2 24 | $2.1B | $562.6M | ||
| Q1 24 | $2.0B | $529.9M |
总资产CRGYRHP
| Q4 25 | $12.4B | $6.2B | ||
| Q3 25 | $9.7B | $6.2B | ||
| Q2 25 | $9.9B | $6.1B | ||
| Q1 25 | $9.9B | $5.2B | ||
| Q4 24 | $9.2B | $5.2B | ||
| Q3 24 | $9.3B | $5.2B | ||
| Q2 24 | $7.5B | $5.1B | ||
| Q1 24 | $6.8B | $5.1B |
负债/权益比CRGYRHP
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | — | $58.5M |
| 自由现金流率自由现金流/营收 | — | 7.9% |
| 资本支出强度资本支出/营收 | — | 14.4% |
| 现金转化率经营现金流/净利润 | — | 2.21× |
| 过去12个月自由现金流最近4个季度 | — | $232.4M |
8季度趋势，按日历期对齐
经营现金流CRGYRHP
| Q4 25 | $371.0M | $164.7M | ||
| Q3 25 | $473.1M | $205.2M | ||
| Q2 25 | $499.0M | $122.5M | ||
| Q1 25 | $337.1M | $98.2M | ||
| Q4 24 | $384.4M | $166.6M | ||
| Q3 24 | $368.0M | $218.1M | ||
| Q2 24 | $286.9M | $184.3M | ||
| Q1 24 | $183.8M | $7.5M |
自由现金流CRGYRHP
| Q4 25 | — | $58.5M | ||
| Q3 25 | — | $135.4M | ||
| Q2 25 | — | $53.0M | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | — | $76.0M | ||
| Q3 24 | — | $85.7M | ||
| Q2 24 | — | $78.8M | ||
| Q1 24 | — | $-72.0M |
自由现金流率CRGYRHP
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | -13.6% |
资本支出强度CRGYRHP
| Q4 25 | — | 14.4% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 19.2% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 24.1% | ||
| Q2 24 | — | 17.2% | ||
| Q1 24 | — | 15.0% |
现金转化率CRGYRHP
| Q4 25 | — | 2.21× | ||
| Q3 25 | — | 5.88× | ||
| Q2 25 | 3.26× | 1.71× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 3.70× | ||
| Q2 24 | 7.64× | 1.83× | ||
| Q1 24 | — | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
