vs
Crescent Energy Co（CRGY）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Crescent Energy Co的季度营收约是Rackspace Technology, Inc.的1.3倍（$865.0M vs $682.8M），Crescent Energy Co净利率更高（-1.0% vs -4.8%，领先3.8%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -1.2%），过去两年Crescent Energy Co的营收复合增速更高（14.7% vs -0.6%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CRGY vs RXT — 直观对比
营收规模更大
CRGY
是对方的1.3倍
$682.8M
营收增速更快
RXT
高出0.8%
-1.2%
净利率更高
CRGY
高出3.8%
-4.8%
两年增速更快
CRGY
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $682.8M |
| 净利润 | $-8.7M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | -6.2% | -0.5% |
| 净利率 | -1.0% | -4.8% |
| 营收同比 | -1.2% | -0.4% |
| 净利润同比 | 92.7% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYRXT
| Q4 25 | $865.0M | $682.8M | ||
| Q3 25 | $866.6M | $671.2M | ||
| Q2 25 | $898.0M | $666.3M | ||
| Q1 25 | $950.2M | $665.4M | ||
| Q4 24 | $875.3M | $685.6M | ||
| Q3 24 | $744.9M | $675.8M | ||
| Q2 24 | $653.3M | $684.9M | ||
| Q1 24 | $657.5M | $690.8M |
净利润CRGYRXT
| Q4 25 | $-8.7M | $-32.7M | ||
| Q3 25 | $-9.5M | $-67.1M | ||
| Q2 25 | $153.2M | $-54.5M | ||
| Q1 25 | $-2.1M | $-71.5M | ||
| Q4 24 | $-118.0M | $-56.0M | ||
| Q3 24 | $-9.9M | $-186.6M | ||
| Q2 24 | $37.5M | $25.0M | ||
| Q1 24 | $-24.2M | $-640.6M |
毛利率CRGYRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率CRGYRXT
| Q4 25 | -6.2% | -0.5% | ||
| Q3 25 | 3.6% | -5.1% | ||
| Q2 25 | 8.9% | -3.8% | ||
| Q1 25 | 18.1% | -5.8% | ||
| Q4 24 | -3.1% | -4.2% | ||
| Q3 24 | -1.0% | -25.7% | ||
| Q2 24 | 18.3% | -7.9% | ||
| Q1 24 | 20.4% | -94.5% |
净利率CRGYRXT
| Q4 25 | -1.0% | -4.8% | ||
| Q3 25 | -1.1% | -10.0% | ||
| Q2 25 | 17.1% | -8.2% | ||
| Q1 25 | -0.2% | -10.7% | ||
| Q4 24 | -13.5% | -8.2% | ||
| Q3 24 | -1.3% | -27.6% | ||
| Q2 24 | 5.7% | 3.7% | ||
| Q1 24 | -3.7% | -92.7% |
每股收益（稀释后）CRGYRXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $105.8M |
| 总债务越低越好 | $5.5B | $2.7B |
| 股东权益账面价值 | $5.2B | $-1.2B |
| 总资产 | $12.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CRGYRXT
| Q4 25 | $10.2M | $105.8M | ||
| Q3 25 | $3.5M | $99.5M | ||
| Q2 25 | $3.1M | $103.9M | ||
| Q1 25 | $6.3M | $128.0M | ||
| Q4 24 | $132.8M | $144.0M | ||
| Q3 24 | $136.2M | $157.1M | ||
| Q2 24 | $778.1M | $190.2M | ||
| Q1 24 | $5.3M | $282.6M |
总债务CRGYRXT
| Q4 25 | $5.5B | $2.7B | ||
| Q3 25 | $3.2B | $2.8B | ||
| Q2 25 | $3.4B | $2.8B | ||
| Q1 25 | $3.6B | $2.8B | ||
| Q4 24 | $3.0B | $2.8B | ||
| Q3 24 | $3.2B | $2.8B | ||
| Q2 24 | $2.4B | $2.9B | ||
| Q1 24 | $1.7B | $3.0B |
股东权益CRGYRXT
| Q4 25 | $5.2B | $-1.2B | ||
| Q3 25 | $4.5B | $-1.2B | ||
| Q2 25 | $4.5B | $-1.1B | ||
| Q1 25 | $3.3B | $-1.1B | ||
| Q4 24 | $3.1B | $-1.0B | ||
| Q3 24 | $2.9B | $-949.7M | ||
| Q2 24 | $2.1B | $-756.2M | ||
| Q1 24 | $2.0B | $-787.2M |
总资产CRGYRXT
| Q4 25 | $12.4B | $2.8B | ||
| Q3 25 | $9.7B | $2.8B | ||
| Q2 25 | $9.9B | $2.9B | ||
| Q1 25 | $9.9B | $3.0B | ||
| Q4 24 | $9.2B | $3.1B | ||
| Q3 24 | $9.3B | $3.1B | ||
| Q2 24 | $7.5B | $3.4B | ||
| Q1 24 | $6.8B | $3.5B |
负债/权益比CRGYRXT
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流CRGYRXT
| Q4 25 | $371.0M | $59.7M | ||
| Q3 25 | $473.1M | $70.7M | ||
| Q2 25 | $499.0M | $8.4M | ||
| Q1 25 | $337.1M | $12.6M | ||
| Q4 24 | $384.4M | $54.3M | ||
| Q3 24 | $368.0M | $51.8M | ||
| Q2 24 | $286.9M | $24.1M | ||
| Q1 24 | $183.8M | $-90.3M |
自由现金流CRGYRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率CRGYRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度CRGYRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率CRGYRXT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.26× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.64× | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
