vs
COMSTOCK RESOURCES INC(CRK)与罗布乐思(RBLX)财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是COMSTOCK RESOURCES INC的1.8倍($1.4B vs $787.3M),COMSTOCK RESOURCES INC净利率更高(35.7% vs -22.3%,领先58.0%),COMSTOCK RESOURCES INC同比增速更快(114.3% vs 43.2%),罗布乐思自由现金流更多($308.6M vs $-141.2M),过去两年COMSTOCK RESOURCES INC的营收复合增速更高(53.1% vs 32.9%)
Comstock Resources Inc.是一家独立能源企业,主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务,核心运营资产位于美国得州和路易斯安那州的页岩产区,服务北美能源市场。
罗布乐思(Roblox Corporation)是总部位于美国加利福尼亚州圣马特奥的游戏企业,由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox,于2006年正式上线,截至2024年12月底全球员工规模已超2400人。
CRK vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.8倍
$787.3M
营收增速更快
CRK
高出71.1%
43.2%
净利率更高
CRK
高出58.0%
-22.3%
自由现金流更多
RBLX
多$449.8M
$-141.2M
两年增速更快
CRK
近两年复合增速
32.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $787.3M | $1.4B |
| 净利润 | $280.9M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 48.3% | -25.3% |
| 净利率 | 35.7% | -22.3% |
| 营收同比 | 114.3% | 43.2% |
| 净利润同比 | 583.3% | -43.9% |
| 每股收益(稀释后) | $0.99 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRK
RBLX
| Q4 25 | $787.3M | $1.4B | ||
| Q3 25 | $449.9M | $1.4B | ||
| Q2 25 | $470.3M | $1.1B | ||
| Q1 25 | $512.9M | $1.0B | ||
| Q4 24 | $367.4M | $988.2M | ||
| Q3 24 | $304.5M | $919.0M | ||
| Q2 24 | $246.8M | $893.5M | ||
| Q1 24 | $335.8M | $801.3M |
净利润
CRK
RBLX
| Q4 25 | $280.9M | $-316.0M | ||
| Q3 25 | $111.1M | $-255.6M | ||
| Q2 25 | $124.8M | $-278.4M | ||
| Q1 25 | $-121.3M | $-215.1M | ||
| Q4 24 | $-58.1M | $-219.6M | ||
| Q3 24 | $-28.9M | $-239.3M | ||
| Q2 24 | $-126.3M | $-205.9M | ||
| Q1 24 | $-16.3M | $-270.6M |
毛利率
CRK
RBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率
CRK
RBLX
| Q4 25 | 48.3% | -25.3% | ||
| Q3 25 | 11.2% | -21.8% | ||
| Q2 25 | 19.0% | -29.8% | ||
| Q1 25 | 24.6% | -24.6% | ||
| Q4 24 | -0.5% | -24.7% | ||
| Q3 24 | -20.1% | -30.4% | ||
| Q2 24 | -37.5% | -26.6% | ||
| Q1 24 | -3.8% | -37.7% |
净利率
CRK
RBLX
| Q4 25 | 35.7% | -22.3% | ||
| Q3 25 | 24.7% | -18.8% | ||
| Q2 25 | 26.5% | -25.8% | ||
| Q1 25 | -23.6% | -20.8% | ||
| Q4 24 | -15.8% | -22.2% | ||
| Q3 24 | -9.5% | -26.0% | ||
| Q2 24 | -51.2% | -23.0% | ||
| Q1 24 | -4.9% | -33.8% |
每股收益(稀释后)
CRK
RBLX
| Q4 25 | $0.99 | $-0.44 | ||
| Q3 25 | $0.40 | $-0.37 | ||
| Q2 25 | $0.44 | $-0.41 | ||
| Q1 25 | $-0.40 | $-0.32 | ||
| Q4 24 | $-0.19 | $-0.32 | ||
| Q3 24 | $-0.09 | $-0.37 | ||
| Q2 24 | $-0.43 | $-0.32 | ||
| Q1 24 | $-0.05 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.9M | $3.1B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $2.6B | $394.5M |
| 总资产 | $7.0B | $9.6B |
| 负债/权益比越低杠杆越低 | — | 2.98× |
8季度趋势,按日历期对齐
现金及短期投资
CRK
RBLX
| Q4 25 | $23.9M | $3.1B | ||
| Q3 25 | $19.2M | $2.9B | ||
| Q2 25 | $25.9M | $2.6B | ||
| Q1 25 | $32.9M | $2.7B | ||
| Q4 24 | $6.8M | $2.4B | ||
| Q3 24 | $13.8M | $2.3B | ||
| Q2 24 | $19.3M | $2.4B | ||
| Q1 24 | $6.4M | $2.4B |
总债务
CRK
RBLX
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CRK
RBLX
| Q4 25 | $2.6B | $394.5M | ||
| Q3 25 | $2.4B | $407.6M | ||
| Q2 25 | $2.2B | $353.2M | ||
| Q1 25 | $2.1B | $310.7M | ||
| Q4 24 | $2.2B | $221.4M | ||
| Q3 24 | $2.3B | $189.9M | ||
| Q2 24 | $2.3B | $121.5M | ||
| Q1 24 | $2.4B | $71.6M |
总资产
CRK
RBLX
| Q4 25 | $7.0B | $9.6B | ||
| Q3 25 | $6.8B | $8.6B | ||
| Q2 25 | $6.7B | $7.8B | ||
| Q1 25 | $6.6B | $7.5B | ||
| Q4 24 | $6.4B | $7.2B | ||
| Q3 24 | $6.3B | $6.7B | ||
| Q2 24 | $6.3B | $6.5B | ||
| Q1 24 | $6.3B | $6.3B |
负债/权益比
CRK
RBLX
| Q4 25 | — | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $224.2M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $-141.2M | $308.6M |
| 自由现金流率自由现金流/营收 | -17.9% | 21.8% |
| 资本支出强度资本支出/营收 | 46.4% | 21.1% |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $-449.7M | $1.4B |
8季度趋势,按日历期对齐
经营现金流
CRK
RBLX
| Q4 25 | $224.2M | $607.0M | ||
| Q3 25 | $153.1M | $546.2M | ||
| Q2 25 | $347.6M | $199.3M | ||
| Q1 25 | $174.7M | $443.9M | ||
| Q4 24 | $267.1M | $184.5M | ||
| Q3 24 | $98.2M | $247.4M | ||
| Q2 24 | $83.6M | $151.4M | ||
| Q1 24 | $171.5M | $238.9M |
自由现金流
CRK
RBLX
| Q4 25 | $-141.2M | $308.6M | ||
| Q3 25 | $-188.4M | $443.6M | ||
| Q2 25 | $3.2M | $176.7M | ||
| Q1 25 | $-123.2M | $426.5M | ||
| Q4 24 | $-12.9M | $120.6M | ||
| Q3 24 | $-131.1M | $218.0M | ||
| Q2 24 | $-153.2M | $111.7M | ||
| Q1 24 | $-179.9M | $192.3M |
自由现金流率
CRK
RBLX
| Q4 25 | -17.9% | 21.8% | ||
| Q3 25 | -41.9% | 32.6% | ||
| Q2 25 | 0.7% | 16.3% | ||
| Q1 25 | -24.0% | 41.2% | ||
| Q4 24 | -3.5% | 12.2% | ||
| Q3 24 | -43.1% | 23.7% | ||
| Q2 24 | -62.1% | 12.5% | ||
| Q1 24 | -53.6% | 24.0% |
资本支出强度
CRK
RBLX
| Q4 25 | 46.4% | 21.1% | ||
| Q3 25 | 75.9% | 7.5% | ||
| Q2 25 | 73.2% | 2.1% | ||
| Q1 25 | 58.1% | 1.7% | ||
| Q4 24 | 76.2% | 6.5% | ||
| Q3 24 | 75.3% | 3.2% | ||
| Q2 24 | 95.9% | 4.4% | ||
| Q1 24 | 104.7% | 5.8% |
现金转化率
CRK
RBLX
| Q4 25 | 0.80× | — | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 2.78× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
RBLX
暂无分部数据