vs
COMSTOCK RESOURCES INC（CRK）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
COMSTOCK RESOURCES INC的季度营收约是Ryman Hospitality Properties, Inc.的1.1倍（$787.3M vs $737.8M），COMSTOCK RESOURCES INC净利率更高（35.7% vs 10.1%，领先25.6%），COMSTOCK RESOURCES INC同比增速更快（114.3% vs 13.9%），Ryman Hospitality Properties, Inc.自由现金流更多（$58.5M vs $-141.2M），过去两年COMSTOCK RESOURCES INC的营收复合增速更高（53.1% vs 18.2%）
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
CRK vs RHP — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $787.3M | $737.8M |
| 净利润 | $280.9M | $74.5M |
| 毛利率 | — | 41.4% |
| 营业利润率 | 48.3% | 19.4% |
| 净利率 | 35.7% | 10.1% |
| 营收同比 | 114.3% | 13.9% |
| 净利润同比 | 583.3% | 3.0% |
| 每股收益（稀释后） | $0.99 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $787.3M | $737.8M | ||
| Q3 25 | $449.9M | $592.5M | ||
| Q2 25 | $470.3M | $659.5M | ||
| Q1 25 | $512.9M | $587.3M | ||
| Q4 24 | $367.4M | $647.6M | ||
| Q3 24 | $304.5M | $550.0M | ||
| Q2 24 | $246.8M | $613.3M | ||
| Q1 24 | $335.8M | $528.3M |
| Q4 25 | $280.9M | $74.5M | ||
| Q3 25 | $111.1M | $34.9M | ||
| Q2 25 | $124.8M | $71.8M | ||
| Q1 25 | $-121.3M | $63.0M | ||
| Q4 24 | $-58.1M | $72.3M | ||
| Q3 24 | $-28.9M | $59.0M | ||
| Q2 24 | $-126.3M | $100.8M | ||
| Q1 24 | $-16.3M | $42.8M |
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 43.1% | ||
| Q2 24 | — | 48.4% | ||
| Q1 24 | — | 41.5% |
| Q4 25 | 48.3% | 19.4% | ||
| Q3 25 | 11.2% | 15.0% | ||
| Q2 25 | 19.0% | 21.1% | ||
| Q1 25 | 24.6% | 19.8% | ||
| Q4 24 | -0.5% | 18.6% | ||
| Q3 24 | -20.1% | 19.3% | ||
| Q2 24 | -37.5% | 27.4% | ||
| Q1 24 | -3.8% | 18.2% |
| Q4 25 | 35.7% | 10.1% | ||
| Q3 25 | 24.7% | 5.9% | ||
| Q2 25 | 26.5% | 10.9% | ||
| Q1 25 | -23.6% | 10.7% | ||
| Q4 24 | -15.8% | 11.2% | ||
| Q3 24 | -9.5% | 10.7% | ||
| Q2 24 | -51.2% | 16.4% | ||
| Q1 24 | -4.9% | 8.1% |
| Q4 25 | $0.99 | $1.12 | ||
| Q3 25 | $0.40 | $0.53 | ||
| Q2 25 | $0.44 | $1.12 | ||
| Q1 25 | $-0.40 | $1.00 | ||
| Q4 24 | $-0.19 | $1.12 | ||
| Q3 24 | $-0.09 | $0.94 | ||
| Q2 24 | $-0.43 | $1.65 | ||
| Q1 24 | $-0.05 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.9M | $471.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | $750.2M |
| 总资产 | $7.0B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $23.9M | $471.4M | ||
| Q3 25 | $19.2M | $483.3M | ||
| Q2 25 | $25.9M | $420.6M | ||
| Q1 25 | $32.9M | $413.9M | ||
| Q4 24 | $6.8M | $477.7M | ||
| Q3 24 | $13.8M | $534.9M | ||
| Q2 24 | $19.3M | $498.4M | ||
| Q1 24 | $6.4M | $465.3M |
| Q4 25 | $2.6B | $750.2M | ||
| Q3 25 | $2.4B | $758.5M | ||
| Q2 25 | $2.2B | $800.4M | ||
| Q1 25 | $2.1B | $531.5M | ||
| Q4 24 | $2.2B | $549.0M | ||
| Q3 24 | $2.3B | $551.9M | ||
| Q2 24 | $2.3B | $562.6M | ||
| Q1 24 | $2.4B | $529.9M |
| Q4 25 | $7.0B | $6.2B | ||
| Q3 25 | $6.8B | $6.2B | ||
| Q2 25 | $6.7B | $6.1B | ||
| Q1 25 | $6.6B | $5.2B | ||
| Q4 24 | $6.4B | $5.2B | ||
| Q3 24 | $6.3B | $5.2B | ||
| Q2 24 | $6.3B | $5.1B | ||
| Q1 24 | $6.3B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.2M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $-141.2M | $58.5M |
| 自由现金流率自由现金流/营收 | -17.9% | 7.9% |
| 资本支出强度资本支出/营收 | 46.4% | 14.4% |
| 现金转化率经营现金流/净利润 | 0.80× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $-449.7M | $232.4M |
8季度趋势，按日历期对齐
| Q4 25 | $224.2M | $164.7M | ||
| Q3 25 | $153.1M | $205.2M | ||
| Q2 25 | $347.6M | $122.5M | ||
| Q1 25 | $174.7M | $98.2M | ||
| Q4 24 | $267.1M | $166.6M | ||
| Q3 24 | $98.2M | $218.1M | ||
| Q2 24 | $83.6M | $184.3M | ||
| Q1 24 | $171.5M | $7.5M |
| Q4 25 | $-141.2M | $58.5M | ||
| Q3 25 | $-188.4M | $135.4M | ||
| Q2 25 | $3.2M | $53.0M | ||
| Q1 25 | $-123.2M | $-14.5M | ||
| Q4 24 | $-12.9M | $76.0M | ||
| Q3 24 | $-131.1M | $85.7M | ||
| Q2 24 | $-153.2M | $78.8M | ||
| Q1 24 | $-179.9M | $-72.0M |
| Q4 25 | -17.9% | 7.9% | ||
| Q3 25 | -41.9% | 22.9% | ||
| Q2 25 | 0.7% | 8.0% | ||
| Q1 25 | -24.0% | -2.5% | ||
| Q4 24 | -3.5% | 11.7% | ||
| Q3 24 | -43.1% | 15.6% | ||
| Q2 24 | -62.1% | 12.9% | ||
| Q1 24 | -53.6% | -13.6% |
| Q4 25 | 46.4% | 14.4% | ||
| Q3 25 | 75.9% | 11.8% | ||
| Q2 25 | 73.2% | 10.5% | ||
| Q1 25 | 58.1% | 19.2% | ||
| Q4 24 | 76.2% | 14.0% | ||
| Q3 24 | 75.3% | 24.1% | ||
| Q2 24 | 95.9% | 17.2% | ||
| Q1 24 | 104.7% | 15.0% |
| Q4 25 | 0.80× | 2.21× | ||
| Q3 25 | 1.38× | 5.88× | ||
| Q2 25 | 2.78× | 1.71× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 3.70× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | — | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
