vs
COMSTOCK RESOURCES INC（CRK）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
COMSTOCK RESOURCES INC的季度营收约是Rackspace Technology, Inc.的1.2倍（$787.3M vs $682.8M），COMSTOCK RESOURCES INC净利率更高（35.7% vs -4.8%，领先40.5%），COMSTOCK RESOURCES INC同比增速更快（114.3% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-141.2M），过去两年COMSTOCK RESOURCES INC的营收复合增速更高（53.1% vs -0.6%）
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CRK vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $787.3M | $682.8M |
| 净利润 | $280.9M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 48.3% | -0.5% |
| 净利率 | 35.7% | -4.8% |
| 营收同比 | 114.3% | -0.4% |
| 净利润同比 | 583.3% | 41.6% |
| 每股收益（稀释后） | $0.99 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $787.3M | $682.8M | ||
| Q3 25 | $449.9M | $671.2M | ||
| Q2 25 | $470.3M | $666.3M | ||
| Q1 25 | $512.9M | $665.4M | ||
| Q4 24 | $367.4M | $685.6M | ||
| Q3 24 | $304.5M | $675.8M | ||
| Q2 24 | $246.8M | $684.9M | ||
| Q1 24 | $335.8M | $690.8M |
| Q4 25 | $280.9M | $-32.7M | ||
| Q3 25 | $111.1M | $-67.1M | ||
| Q2 25 | $124.8M | $-54.5M | ||
| Q1 25 | $-121.3M | $-71.5M | ||
| Q4 24 | $-58.1M | $-56.0M | ||
| Q3 24 | $-28.9M | $-186.6M | ||
| Q2 24 | $-126.3M | $25.0M | ||
| Q1 24 | $-16.3M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | 48.3% | -0.5% | ||
| Q3 25 | 11.2% | -5.1% | ||
| Q2 25 | 19.0% | -3.8% | ||
| Q1 25 | 24.6% | -5.8% | ||
| Q4 24 | -0.5% | -4.2% | ||
| Q3 24 | -20.1% | -25.7% | ||
| Q2 24 | -37.5% | -7.9% | ||
| Q1 24 | -3.8% | -94.5% |
| Q4 25 | 35.7% | -4.8% | ||
| Q3 25 | 24.7% | -10.0% | ||
| Q2 25 | 26.5% | -8.2% | ||
| Q1 25 | -23.6% | -10.7% | ||
| Q4 24 | -15.8% | -8.2% | ||
| Q3 24 | -9.5% | -27.6% | ||
| Q2 24 | -51.2% | 3.7% | ||
| Q1 24 | -4.9% | -92.7% |
| Q4 25 | $0.99 | $-0.13 | ||
| Q3 25 | $0.40 | $-0.28 | ||
| Q2 25 | $0.44 | $-0.23 | ||
| Q1 25 | $-0.40 | $-0.31 | ||
| Q4 24 | $-0.19 | $-0.20 | ||
| Q3 24 | $-0.09 | $-0.82 | ||
| Q2 24 | $-0.43 | $0.11 | ||
| Q1 24 | $-0.05 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.9M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $2.6B | $-1.2B |
| 总资产 | $7.0B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $23.9M | $105.8M | ||
| Q3 25 | $19.2M | $99.5M | ||
| Q2 25 | $25.9M | $103.9M | ||
| Q1 25 | $32.9M | $128.0M | ||
| Q4 24 | $6.8M | $144.0M | ||
| Q3 24 | $13.8M | $157.1M | ||
| Q2 24 | $19.3M | $190.2M | ||
| Q1 24 | $6.4M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $2.6B | $-1.2B | ||
| Q3 25 | $2.4B | $-1.2B | ||
| Q2 25 | $2.2B | $-1.1B | ||
| Q1 25 | $2.1B | $-1.1B | ||
| Q4 24 | $2.2B | $-1.0B | ||
| Q3 24 | $2.3B | $-949.7M | ||
| Q2 24 | $2.3B | $-756.2M | ||
| Q1 24 | $2.4B | $-787.2M |
| Q4 25 | $7.0B | $2.8B | ||
| Q3 25 | $6.8B | $2.8B | ||
| Q2 25 | $6.7B | $2.9B | ||
| Q1 25 | $6.6B | $3.0B | ||
| Q4 24 | $6.4B | $3.1B | ||
| Q3 24 | $6.3B | $3.1B | ||
| Q2 24 | $6.3B | $3.4B | ||
| Q1 24 | $6.3B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-141.2M | $56.0M |
| 自由现金流率自由现金流/营收 | -17.9% | 8.2% |
| 资本支出强度资本支出/营收 | 46.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $-449.7M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $224.2M | $59.7M | ||
| Q3 25 | $153.1M | $70.7M | ||
| Q2 25 | $347.6M | $8.4M | ||
| Q1 25 | $174.7M | $12.6M | ||
| Q4 24 | $267.1M | $54.3M | ||
| Q3 24 | $98.2M | $51.8M | ||
| Q2 24 | $83.6M | $24.1M | ||
| Q1 24 | $171.5M | $-90.3M |
| Q4 25 | $-141.2M | $56.0M | ||
| Q3 25 | $-188.4M | $42.7M | ||
| Q2 25 | $3.2M | $-12.4M | ||
| Q1 25 | $-123.2M | $4.3M | ||
| Q4 24 | $-12.9M | $34.4M | ||
| Q3 24 | $-131.1M | $27.3M | ||
| Q2 24 | $-153.2M | $-14.5M | ||
| Q1 24 | $-179.9M | $-118.4M |
| Q4 25 | -17.9% | 8.2% | ||
| Q3 25 | -41.9% | 6.4% | ||
| Q2 25 | 0.7% | -1.9% | ||
| Q1 25 | -24.0% | 0.6% | ||
| Q4 24 | -3.5% | 5.0% | ||
| Q3 24 | -43.1% | 4.0% | ||
| Q2 24 | -62.1% | -2.1% | ||
| Q1 24 | -53.6% | -17.1% |
| Q4 25 | 46.4% | 0.5% | ||
| Q3 25 | 75.9% | 4.2% | ||
| Q2 25 | 73.2% | 3.1% | ||
| Q1 25 | 58.1% | 1.2% | ||
| Q4 24 | 76.2% | 2.9% | ||
| Q3 24 | 75.3% | 3.6% | ||
| Q2 24 | 95.9% | 5.6% | ||
| Q1 24 | 104.7% | 4.1% |
| Q4 25 | 0.80× | — | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 2.78× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
