vs
AMERICAS CARMART INC(CRMT)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
AMERICAS CARMART INC的季度营收约是Rapid7, Inc.的1.3倍($286.3M vs $217.4M),Rapid7, Inc.净利率更高(1.4% vs -7.8%,领先9.3%),Rapid7, Inc.同比增速更快(0.5% vs 0.2%),Rapid7, Inc.自由现金流更多($36.4M vs $8.3M),过去两年AMERICAS CARMART INC的营收复合增速更高(9.1% vs 3.0%)
Americas CarMart Inc是美国专业汽车零售商,主要销售二手车,为信用记录有限或信用不佳的客户提供定制化内部融资方案,其线下门店网络集中在美国南部和中西部地区,服务购车市场中需求未被充分覆盖的消费群体。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
CRMT vs RPD — 直观对比
营收规模更大
CRMT
是对方的1.3倍
$217.4M
营收增速更快
RPD
高出0.3%
0.2%
净利率更高
RPD
高出9.3%
-7.8%
自由现金流更多
RPD
多$28.1M
$8.3M
两年增速更快
CRMT
近两年复合增速
3.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $286.3M | $217.4M |
| 净利润 | $-22.5M | $3.1M |
| 毛利率 | 37.5% | 68.9% |
| 营业利润率 | -9.6% | 1.0% |
| 净利率 | -7.8% | 1.4% |
| 营收同比 | 0.2% | 0.5% |
| 净利润同比 | -540.7% | 44.1% |
| 每股收益(稀释后) | $-2.71 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRMT
RPD
| Q4 25 | $286.3M | $217.4M | ||
| Q3 25 | $276.2M | $218.0M | ||
| Q2 25 | $309.7M | $214.2M | ||
| Q1 25 | $263.5M | $210.3M | ||
| Q4 24 | $285.8M | $216.3M | ||
| Q3 24 | $287.2M | $214.7M | ||
| Q2 24 | $309.7M | $208.0M | ||
| Q1 24 | $240.4M | $205.1M |
净利润
CRMT
RPD
| Q4 25 | $-22.5M | $3.1M | ||
| Q3 25 | $-5.7M | $9.8M | ||
| Q2 25 | $10.6M | $8.3M | ||
| Q1 25 | $3.2M | $2.1M | ||
| Q4 24 | $5.1M | $2.2M | ||
| Q3 24 | $-964.0K | $15.4M | ||
| Q2 24 | $426.0K | $6.5M | ||
| Q1 24 | $-8.5M | $1.4M |
毛利率
CRMT
RPD
| Q4 25 | 37.5% | 68.9% | ||
| Q3 25 | 36.6% | 70.2% | ||
| Q2 25 | 36.4% | 70.6% | ||
| Q1 25 | 35.7% | 71.7% | ||
| Q4 24 | 39.4% | 69.5% | ||
| Q3 24 | 35.0% | 70.6% | ||
| Q2 24 | 35.1% | 70.7% | ||
| Q1 24 | 34.2% | 70.3% |
营业利润率
CRMT
RPD
| Q4 25 | -9.6% | 1.0% | ||
| Q3 25 | -2.7% | 2.7% | ||
| Q2 25 | 4.0% | 1.6% | ||
| Q1 25 | 1.7% | -0.0% | ||
| Q4 24 | 2.5% | 3.4% | ||
| Q3 24 | -0.4% | 6.0% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | -4.3% | 4.7% |
净利率
CRMT
RPD
| Q4 25 | -7.8% | 1.4% | ||
| Q3 25 | -2.1% | 4.5% | ||
| Q2 25 | 3.4% | 3.9% | ||
| Q1 25 | 1.2% | 1.0% | ||
| Q4 24 | 1.8% | 1.0% | ||
| Q3 24 | -0.3% | 7.2% | ||
| Q2 24 | 0.1% | 3.1% | ||
| Q1 24 | -3.6% | 0.7% |
每股收益(稀释后)
CRMT
RPD
| Q4 25 | $-2.71 | $0.05 | ||
| Q3 25 | $-0.69 | $0.15 | ||
| Q2 25 | $1.50 | $0.13 | ||
| Q1 25 | $0.37 | $0.03 | ||
| Q4 24 | $0.61 | $0.08 | ||
| Q3 24 | $-0.15 | $0.21 | ||
| Q2 24 | $0.09 | $0.09 | ||
| Q1 24 | $-1.34 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $122.4M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $555.0M | $154.7M |
| 总资产 | $1.7B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CRMT
RPD
| Q4 25 | $122.4M | $474.7M | ||
| Q3 25 | $9.7M | $407.1M | ||
| Q2 25 | $9.8M | $511.7M | ||
| Q1 25 | $8.5M | $493.5M | ||
| Q4 24 | $8.0M | $521.7M | ||
| Q3 24 | $4.7M | $443.7M | ||
| Q2 24 | $5.5M | $442.6M | ||
| Q1 24 | $4.2M | $411.7M |
股东权益
CRMT
RPD
| Q4 25 | $555.0M | $154.7M | ||
| Q3 25 | $564.8M | $127.2M | ||
| Q2 25 | $569.4M | $90.4M | ||
| Q1 25 | $557.8M | $52.7M | ||
| Q4 24 | $553.6M | $17.7M | ||
| Q3 24 | $471.1M | $-5.1M | ||
| Q2 24 | $470.6M | $-52.6M | ||
| Q1 24 | $468.9M | $-86.4M |
总资产
CRMT
RPD
| Q4 25 | $1.7B | $1.7B | ||
| Q3 25 | $1.6B | $1.7B | ||
| Q2 25 | $1.6B | $1.6B | ||
| Q1 25 | $1.6B | $1.6B | ||
| Q4 24 | $1.6B | $1.7B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.5B | $1.5B | ||
| Q1 24 | $1.5B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.1M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $8.3M | $36.4M |
| 自由现金流率自由现金流/营收 | 2.9% | 16.8% |
| 资本支出强度资本支出/营收 | 0.3% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | $-11.2M | $146.2M |
8季度趋势,按日历期对齐
经营现金流
CRMT
RPD
| Q4 25 | $9.1M | $37.6M | ||
| Q3 25 | $-5.9M | $39.0M | ||
| Q2 25 | $19.2M | $47.5M | ||
| Q1 25 | $-30.8M | $29.8M | ||
| Q4 24 | $-22.2M | $63.8M | ||
| Q3 24 | $-15.0M | $44.0M | ||
| Q2 24 | $-10.7M | $32.9M | ||
| Q1 24 | $13.0M | $31.1M |
自由现金流
CRMT
RPD
| Q4 25 | $8.3M | $36.4M | ||
| Q3 25 | $-6.4M | $34.8M | ||
| Q2 25 | $18.4M | $46.6M | ||
| Q1 25 | $-31.5M | $28.4M | ||
| Q4 24 | $-23.6M | $62.6M | ||
| Q3 24 | $-16.0M | $42.6M | ||
| Q2 24 | $-12.0M | $32.6M | ||
| Q1 24 | $10.2M | $30.4M |
自由现金流率
CRMT
RPD
| Q4 25 | 2.9% | 16.8% | ||
| Q3 25 | -2.3% | 16.0% | ||
| Q2 25 | 5.9% | 21.8% | ||
| Q1 25 | -12.0% | 13.5% | ||
| Q4 24 | -8.3% | 28.9% | ||
| Q3 24 | -5.6% | 19.9% | ||
| Q2 24 | -3.9% | 15.7% | ||
| Q1 24 | 4.3% | 14.8% |
资本支出强度
CRMT
RPD
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.2% | 1.9% | ||
| Q2 25 | 0.3% | 0.4% | ||
| Q1 25 | 0.3% | 0.6% | ||
| Q4 24 | 0.5% | 0.5% | ||
| Q3 24 | 0.3% | 0.6% | ||
| Q2 24 | 0.4% | 0.1% | ||
| Q1 24 | 1.1% | 0.3% |
现金转化率
CRMT
RPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | 1.81× | 5.70× | ||
| Q1 25 | -9.73× | 14.14× | ||
| Q4 24 | -4.36× | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | -25.18× | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRMT
| Sales Used Autos | $241.4M | 84% |
| Service Contract Sales | $23.6M | 8% |
| Wholesales Third Party | $12.6M | 4% |
| Payment Protection Plan Revenue | $8.7M | 3% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |