vs
Crinetics Pharmaceuticals, Inc.（CRNX）与Digimarc CORP（DMRC）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Crinetics Pharmaceuticals, Inc.的1.4倍（$8.9M vs $6.2M），Digimarc CORP净利率更高（-47.2% vs -1993.4%，领先1946.2%），Digimarc CORP自由现金流更多（$895.0K vs $-93.4M）
Crinetics Pharmaceuticals是一家全球化制药企业，由Scott Struthers、Frank Zhu、Ana Kusnetzow、Stephen F. Betz于2008年共同创立，总部位于美国加利福尼亚州圣迭戈，专注于内分泌相关疾病的治疗药物研发，2018年在纳斯达克正式上市。
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
CRNX vs DMRC — 直观对比
营收规模更大
DMRC
是对方的1.4倍
$6.2M
净利率更高
DMRC
高出1946.2%
-1993.4%
自由现金流更多
DMRC
多$94.3M
$-93.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.2M | $8.9M |
| 净利润 | $-122.8M | $-4.2M |
| 毛利率 | — | 63.5% |
| 营业利润率 | -2169.6% | -48.2% |
| 净利率 | -1993.4% | -47.2% |
| 营收同比 | — | 2.9% |
| 净利润同比 | -52.4% | 51.4% |
| 每股收益（稀释后） | $-1.30 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRNXDMRC
| Q4 25 | $6.2M | $8.9M | ||
| Q3 25 | — | $7.6M | ||
| Q2 25 | $1.0M | $8.0M | ||
| Q1 25 | — | $9.4M | ||
| Q4 24 | $0 | $8.7M | ||
| Q3 24 | $0 | $9.4M | ||
| Q2 24 | — | $10.4M | ||
| Q1 24 | — | $9.9M |
净利润CRNXDMRC
| Q4 25 | $-122.8M | $-4.2M | ||
| Q3 25 | — | $-8.2M | ||
| Q2 25 | $-115.6M | $-8.2M | ||
| Q1 25 | — | $-11.7M | ||
| Q4 24 | $-80.6M | $-8.6M | ||
| Q3 24 | $-76.8M | $-10.8M | ||
| Q2 24 | — | $-9.3M | ||
| Q1 24 | — | $-10.3M |
毛利率CRNXDMRC
| Q4 25 | — | 63.5% | ||
| Q3 25 | — | 58.3% | ||
| Q2 25 | — | 58.8% | ||
| Q1 25 | — | 65.0% | ||
| Q4 24 | — | 60.8% | ||
| Q3 24 | — | 62.4% | ||
| Q2 24 | — | 66.1% | ||
| Q1 24 | — | 62.5% |
营业利润率CRNXDMRC
| Q4 25 | -2169.6% | -48.2% | ||
| Q3 25 | — | -109.7% | ||
| Q2 25 | -12523.0% | -105.2% | ||
| Q1 25 | — | -128.9% | ||
| Q4 24 | — | -105.1% | ||
| Q3 24 | — | -120.4% | ||
| Q2 24 | — | -96.2% | ||
| Q1 24 | — | -109.2% |
净利率CRNXDMRC
| Q4 25 | -1993.4% | -47.2% | ||
| Q3 25 | — | -106.9% | ||
| Q2 25 | -11216.0% | -102.6% | ||
| Q1 25 | — | -125.2% | ||
| Q4 24 | — | -99.9% | ||
| Q3 24 | — | -113.9% | ||
| Q2 24 | — | -89.3% | ||
| Q1 24 | — | -104.0% |
每股收益（稀释后）CRNXDMRC
| Q4 25 | $-1.30 | $-0.18 | ||
| Q3 25 | — | $-0.38 | ||
| Q2 25 | $-1.23 | $-0.38 | ||
| Q1 25 | — | $-0.55 | ||
| Q4 24 | $-0.86 | $-0.40 | ||
| Q3 24 | $-0.96 | $-0.50 | ||
| Q2 24 | — | $-0.43 | ||
| Q1 24 | — | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $12.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $992.1M | $40.2M |
| 总资产 | $1.1B | $53.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRNXDMRC
| Q4 25 | $1.0B | $12.9M | ||
| Q3 25 | — | $12.6M | ||
| Q2 25 | $1.2B | $16.1M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | $1.4B | $28.7M | ||
| Q3 24 | $862.7M | $33.7M | ||
| Q2 24 | — | $41.5M | ||
| Q1 24 | — | $48.9M |
股东权益CRNXDMRC
| Q4 25 | $992.1M | $40.2M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | $1.2B | $46.5M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | $1.3B | $61.4M | ||
| Q3 24 | $833.0M | $70.2M | ||
| Q2 24 | — | $77.2M | ||
| Q1 24 | — | $84.5M |
总资产CRNXDMRC
| Q4 25 | $1.1B | $53.0M | ||
| Q3 25 | — | $55.4M | ||
| Q2 25 | $1.3B | $60.7M | ||
| Q1 25 | — | $66.5M | ||
| Q4 24 | $1.4B | $75.8M | ||
| Q3 24 | $937.4M | $85.0M | ||
| Q2 24 | — | $93.4M | ||
| Q1 24 | — | $99.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-92.9M | $991.0K |
| 自由现金流经营现金流 - 资本支出 | $-93.4M | $895.0K |
| 自由现金流率自由现金流/营收 | -1515.3% | 10.0% |
| 资本支出强度资本支出/营收 | 7.4% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-311.5M | $-12.3M |
8季度趋势，按日历期对齐
经营现金流CRNXDMRC
| Q4 25 | $-92.9M | $991.0K | ||
| Q3 25 | — | $-2.6M | ||
| Q2 25 | $-85.9M | $-4.7M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | $-64.7M | $-4.2M | ||
| Q3 24 | $-62.8M | $-7.1M | ||
| Q2 24 | — | $-6.8M | ||
| Q1 24 | — | $-8.4M |
自由现金流CRNXDMRC
| Q4 25 | $-93.4M | $895.0K | ||
| Q3 25 | — | $-2.8M | ||
| Q2 25 | $-89.1M | $-4.9M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | $-65.7M | $-4.2M | ||
| Q3 24 | $-63.4M | $-7.2M | ||
| Q2 24 | — | $-6.9M | ||
| Q1 24 | — | $-8.5M |
自由现金流率CRNXDMRC
| Q4 25 | -1515.3% | 10.0% | ||
| Q3 25 | — | -36.9% | ||
| Q2 25 | -8637.5% | -61.0% | ||
| Q1 25 | — | -59.1% | ||
| Q4 24 | — | -49.1% | ||
| Q3 24 | — | -75.7% | ||
| Q2 24 | — | -66.1% | ||
| Q1 24 | — | -85.8% |
资本支出强度CRNXDMRC
| Q4 25 | 7.4% | 1.1% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | 310.6% | 2.5% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 1.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRNX
| Products | $5.4M | 88% |
| Other | $741.0K | 12% |
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
